[ENGKAH] QoQ TTM Result on 31-Dec-2018 [#4]

Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -13.23%
YoY- 395.6%
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 53,418 55,051 56,797 57,821 57,278 57,596 56,242 -3.37%
PBT 1,180 8,670 7,751 7,928 9,278 2,417 1,985 -29.27%
Tax -319 -1,141 -1,209 -1,258 -1,492 -813 -842 -47.61%
NP 861 7,529 6,542 6,670 7,786 1,604 1,143 -17.19%
-
NP to SH 851 7,368 6,457 6,527 7,522 1,504 939 -6.34%
-
Tax Rate 27.03% 13.16% 15.60% 15.87% 16.08% 33.64% 42.42% -
Total Cost 52,557 47,522 50,255 51,151 49,492 55,992 55,099 -3.09%
-
Net Worth 71,465 73,587 72,172 72,172 72,172 70,049 69,342 2.02%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 21 21 42 42 2,143 2,143 2,122 -95.37%
Div Payout % 2.49% 0.29% 0.66% 0.65% 28.50% 142.55% 226.06% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 71,465 73,587 72,172 72,172 72,172 70,049 69,342 2.02%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.61% 13.68% 11.52% 11.54% 13.59% 2.78% 2.03% -
ROE 1.19% 10.01% 8.95% 9.04% 10.42% 2.15% 1.35% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 75.49 77.80 80.27 81.72 80.95 81.40 79.49 -3.38%
EPS 1.20 10.41 9.13 9.22 10.63 2.13 1.33 -6.62%
DPS 0.03 0.03 0.06 0.06 3.03 3.03 3.00 -95.34%
NAPS 1.01 1.04 1.02 1.02 1.02 0.99 0.98 2.02%
Adjusted Per Share Value based on latest NOSH - 70,757
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 36.94 38.07 39.28 39.99 39.61 39.83 38.90 -3.38%
EPS 0.59 5.10 4.47 4.51 5.20 1.04 0.65 -6.24%
DPS 0.01 0.01 0.03 0.03 1.48 1.48 1.47 -96.39%
NAPS 0.4943 0.5089 0.4992 0.4992 0.4992 0.4845 0.4796 2.03%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.95 1.08 0.88 0.935 1.08 1.28 1.10 -
P/RPS 1.26 1.39 1.10 1.14 1.33 1.57 1.38 -5.87%
P/EPS 78.99 10.37 9.64 10.14 10.16 60.22 82.89 -3.15%
EY 1.27 9.64 10.37 9.87 9.84 1.66 1.21 3.27%
DY 0.03 0.03 0.07 0.06 2.81 2.37 2.73 -95.04%
P/NAPS 0.94 1.04 0.86 0.92 1.06 1.29 1.12 -11.01%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 27/08/19 29/05/19 26/02/19 27/11/18 27/08/18 24/05/18 -
Price 0.84 0.95 0.96 1.05 0.975 1.02 1.20 -
P/RPS 1.11 1.22 1.20 1.28 1.20 1.25 1.51 -18.53%
P/EPS 69.84 9.12 10.52 11.38 9.17 47.99 90.42 -15.80%
EY 1.43 10.96 9.51 8.79 10.90 2.08 1.11 18.37%
DY 0.04 0.03 0.06 0.06 3.11 2.97 2.50 -93.63%
P/NAPS 0.83 0.91 0.94 1.03 0.96 1.03 1.22 -22.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment