[ENGKAH] QoQ TTM Result on 30-Sep-2019 [#3]

Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -88.45%
YoY- -88.69%
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 46,439 47,319 49,079 53,418 55,051 56,797 57,821 -13.60%
PBT 937 1,131 799 1,180 8,670 7,751 7,928 -75.94%
Tax -232 -48 -21 -319 -1,141 -1,209 -1,258 -67.63%
NP 705 1,083 778 861 7,529 6,542 6,670 -77.67%
-
NP to SH 859 1,251 778 851 7,368 6,457 6,527 -74.15%
-
Tax Rate 24.76% 4.24% 2.63% 27.03% 13.16% 15.60% 15.87% -
Total Cost 45,734 46,236 48,301 52,557 47,522 50,255 51,151 -7.19%
-
Net Worth 72,172 71,465 70,757 71,465 73,587 72,172 72,172 0.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - 21 21 42 42 -
Div Payout % - - - 2.49% 0.29% 0.66% 0.65% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 72,172 71,465 70,757 71,465 73,587 72,172 72,172 0.00%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1.52% 2.29% 1.59% 1.61% 13.68% 11.52% 11.54% -
ROE 1.19% 1.75% 1.10% 1.19% 10.01% 8.95% 9.04% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 65.63 66.87 69.36 75.49 77.80 80.27 81.72 -13.61%
EPS 1.21 1.77 1.10 1.20 10.41 9.13 9.22 -74.20%
DPS 0.00 0.00 0.00 0.03 0.03 0.06 0.06 -
NAPS 1.02 1.01 1.00 1.01 1.04 1.02 1.02 0.00%
Adjusted Per Share Value based on latest NOSH - 70,757
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 32.12 32.73 33.94 36.94 38.07 39.28 39.99 -13.60%
EPS 0.59 0.87 0.54 0.59 5.10 4.47 4.51 -74.26%
DPS 0.00 0.00 0.00 0.01 0.01 0.03 0.03 -
NAPS 0.4992 0.4943 0.4894 0.4943 0.5089 0.4992 0.4992 0.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.71 0.85 0.985 0.95 1.08 0.88 0.935 -
P/RPS 1.08 1.27 1.42 1.26 1.39 1.10 1.14 -3.54%
P/EPS 58.48 48.08 89.58 78.99 10.37 9.64 10.14 221.94%
EY 1.71 2.08 1.12 1.27 9.64 10.37 9.87 -68.95%
DY 0.00 0.00 0.00 0.03 0.03 0.07 0.06 -
P/NAPS 0.70 0.84 0.99 0.94 1.04 0.86 0.92 -16.67%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 21/05/20 27/02/20 26/11/19 27/08/19 29/05/19 26/02/19 -
Price 0.72 0.85 0.95 0.84 0.95 0.96 1.05 -
P/RPS 1.10 1.27 1.37 1.11 1.22 1.20 1.28 -9.61%
P/EPS 59.31 48.08 86.40 69.84 9.12 10.52 11.38 200.90%
EY 1.69 2.08 1.16 1.43 10.96 9.51 8.79 -66.72%
DY 0.00 0.00 0.00 0.04 0.03 0.06 0.06 -
P/NAPS 0.71 0.84 0.95 0.83 0.91 0.94 1.03 -21.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment