[ENGKAH] QoQ TTM Result on 31-Mar-2018 [#1]

Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -28.7%
YoY- -61.88%
Quarter Report
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 57,821 57,278 57,596 56,242 56,859 57,524 59,670 -2.07%
PBT 7,928 9,278 2,417 1,985 2,257 2,176 2,733 103.00%
Tax -1,258 -1,492 -813 -842 -865 -1,077 -1,248 0.53%
NP 6,670 7,786 1,604 1,143 1,392 1,099 1,485 171.48%
-
NP to SH 6,527 7,522 1,504 939 1,317 1,205 1,451 171.75%
-
Tax Rate 15.87% 16.08% 33.64% 42.42% 38.33% 49.49% 45.66% -
Total Cost 51,151 49,492 55,992 55,099 55,467 56,425 58,185 -8.20%
-
Net Worth 72,172 72,172 70,049 69,342 68,634 67,927 70,049 2.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 42 2,143 2,143 2,122 2,122 2,122 2,830 -93.91%
Div Payout % 0.65% 28.50% 142.55% 226.06% 161.18% 176.16% 195.06% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 72,172 72,172 70,049 69,342 68,634 67,927 70,049 2.00%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 11.54% 13.59% 2.78% 2.03% 2.45% 1.91% 2.49% -
ROE 9.04% 10.42% 2.15% 1.35% 1.92% 1.77% 2.07% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 81.72 80.95 81.40 79.49 80.36 81.30 84.33 -2.06%
EPS 9.22 10.63 2.13 1.33 1.86 1.70 2.05 171.72%
DPS 0.06 3.03 3.03 3.00 3.00 3.00 4.00 -93.87%
NAPS 1.02 1.02 0.99 0.98 0.97 0.96 0.99 2.00%
Adjusted Per Share Value based on latest NOSH - 70,757
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 48.95 48.49 48.76 47.61 48.14 48.70 50.52 -2.07%
EPS 5.53 6.37 1.27 0.79 1.11 1.02 1.23 171.65%
DPS 0.04 1.82 1.82 1.80 1.80 1.80 2.40 -93.42%
NAPS 0.611 0.611 0.593 0.587 0.581 0.5751 0.593 2.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.935 1.08 1.28 1.10 1.31 1.40 1.61 -
P/RPS 1.14 1.33 1.57 1.38 1.63 1.72 1.91 -29.04%
P/EPS 10.14 10.16 60.22 82.89 70.38 82.21 78.51 -74.35%
EY 9.87 9.84 1.66 1.21 1.42 1.22 1.27 290.88%
DY 0.06 2.81 2.37 2.73 2.29 2.14 2.48 -91.57%
P/NAPS 0.92 1.06 1.29 1.12 1.35 1.46 1.63 -31.63%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 27/11/18 27/08/18 24/05/18 26/02/18 24/11/17 18/08/17 -
Price 1.05 0.975 1.02 1.20 1.23 1.30 1.48 -
P/RPS 1.28 1.20 1.25 1.51 1.53 1.60 1.75 -18.77%
P/EPS 11.38 9.17 47.99 90.42 66.08 76.34 72.17 -70.71%
EY 8.79 10.90 2.08 1.11 1.51 1.31 1.39 240.81%
DY 0.06 3.11 2.97 2.50 2.44 2.31 2.70 -92.04%
P/NAPS 1.03 0.96 1.03 1.22 1.27 1.35 1.49 -21.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment