[ENGKAH] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 1.36%
YoY- 6.37%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 81,677 83,612 82,729 81,611 78,981 75,357 71,297 9.45%
PBT 18,787 20,250 20,578 20,678 20,257 19,957 18,991 -0.71%
Tax -3,560 -4,809 -5,015 -5,265 -5,051 -4,249 -3,946 -6.61%
NP 15,227 15,441 15,563 15,413 15,206 15,708 15,045 0.80%
-
NP to SH 15,227 15,441 15,563 15,413 15,206 15,708 15,045 0.80%
-
Tax Rate 18.95% 23.75% 24.37% 25.46% 24.93% 21.29% 20.78% -
Total Cost 66,450 68,171 67,166 66,198 63,775 59,649 56,252 11.71%
-
Net Worth 87,637 85,145 85,864 83,952 80,897 79,437 81,091 5.29%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 3,041 3,041 3,041 3,041 - - - -
Div Payout % 19.98% 19.70% 19.54% 19.73% - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 87,637 85,145 85,864 83,952 80,897 79,437 81,091 5.29%
NOSH 61,716 61,255 60,897 60,834 60,825 60,639 60,516 1.31%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 18.64% 18.47% 18.81% 18.89% 19.25% 20.84% 21.10% -
ROE 17.38% 18.13% 18.13% 18.36% 18.80% 19.77% 18.55% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 132.34 136.50 135.85 134.15 129.85 124.27 117.81 8.03%
EPS 24.67 25.21 25.56 25.34 25.00 25.90 24.86 -0.50%
DPS 5.00 5.00 5.00 5.00 0.00 0.00 0.00 -
NAPS 1.42 1.39 1.41 1.38 1.33 1.31 1.34 3.93%
Adjusted Per Share Value based on latest NOSH - 60,834
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 56.49 57.83 57.22 56.44 54.62 52.12 49.31 9.45%
EPS 10.53 10.68 10.76 10.66 10.52 10.86 10.41 0.76%
DPS 2.10 2.10 2.10 2.10 0.00 0.00 0.00 -
NAPS 0.6061 0.5889 0.5939 0.5806 0.5595 0.5494 0.5608 5.30%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 3.60 3.09 3.24 3.36 2.84 2.93 3.09 -
P/RPS 2.72 2.26 2.38 2.50 2.19 2.36 2.62 2.52%
P/EPS 14.59 12.26 12.68 13.26 11.36 11.31 12.43 11.24%
EY 6.85 8.16 7.89 7.54 8.80 8.84 8.05 -10.17%
DY 1.39 1.62 1.54 1.49 0.00 0.00 0.00 -
P/NAPS 2.54 2.22 2.30 2.43 2.14 2.24 2.31 6.51%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 29/11/06 29/08/06 29/05/06 27/02/06 29/11/05 26/08/05 -
Price 3.55 3.27 3.09 3.35 3.44 2.91 2.98 -
P/RPS 2.68 2.40 2.27 2.50 2.65 2.34 2.53 3.90%
P/EPS 14.39 12.97 12.09 13.22 13.76 11.23 11.99 12.89%
EY 6.95 7.71 8.27 7.56 7.27 8.90 8.34 -11.41%
DY 1.41 1.53 1.62 1.49 0.00 0.00 0.00 -
P/NAPS 2.50 2.35 2.19 2.43 2.59 2.22 2.22 8.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment