[ENGKAH] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -78.44%
YoY- 6.74%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 81,677 60,439 37,921 18,821 78,981 55,808 34,173 78.47%
PBT 18,787 14,517 9,080 4,263 20,257 14,485 8,759 66.08%
Tax -3,560 -3,425 -2,135 -984 -5,051 -3,628 -2,171 38.93%
NP 15,227 11,092 6,945 3,279 15,206 10,857 6,588 74.54%
-
NP to SH 15,227 11,092 6,945 3,279 15,206 10,857 6,588 74.54%
-
Tax Rate 18.95% 23.59% 23.51% 23.08% 24.93% 25.05% 24.79% -
Total Cost 66,450 49,347 30,976 15,542 63,775 44,951 27,585 79.41%
-
Net Worth 86,697 84,853 85,823 83,952 80,605 79,279 81,064 4.56%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 170 91 - 3,041 - - - -
Div Payout % 1.12% 0.83% - 92.76% - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 86,697 84,853 85,823 83,952 80,605 79,279 81,064 4.56%
NOSH 61,054 61,045 60,867 60,834 60,605 60,518 60,495 0.61%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 18.64% 18.35% 18.31% 17.42% 19.25% 19.45% 19.28% -
ROE 17.56% 13.07% 8.09% 3.91% 18.86% 13.69% 8.13% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 133.78 99.01 62.30 30.94 130.32 92.22 56.49 77.39%
EPS 24.94 18.17 11.41 5.39 25.09 17.94 10.89 73.48%
DPS 0.28 0.15 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.42 1.39 1.41 1.38 1.33 1.31 1.34 3.93%
Adjusted Per Share Value based on latest NOSH - 60,834
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 56.49 41.80 26.23 13.02 54.62 38.60 23.63 78.50%
EPS 10.53 7.67 4.80 2.27 10.52 7.51 4.56 74.44%
DPS 0.12 0.06 0.00 2.10 0.00 0.00 0.00 -
NAPS 0.5996 0.5869 0.5936 0.5806 0.5575 0.5483 0.5607 4.56%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 3.60 3.09 3.24 3.36 2.84 2.93 3.09 -
P/RPS 2.69 3.12 5.20 10.86 2.18 3.18 5.47 -37.61%
P/EPS 14.43 17.01 28.40 62.34 11.32 16.33 28.37 -36.20%
EY 6.93 5.88 3.52 1.60 8.83 6.12 3.52 56.88%
DY 0.08 0.05 0.00 1.49 0.00 0.00 0.00 -
P/NAPS 2.54 2.22 2.30 2.43 2.14 2.24 2.31 6.51%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 29/11/06 29/08/06 29/05/06 27/02/06 29/11/05 26/08/05 -
Price 3.55 3.27 3.09 3.35 3.44 2.91 2.98 -
P/RPS 2.65 3.30 4.96 10.83 2.64 3.16 5.28 -36.76%
P/EPS 14.23 18.00 27.08 62.15 13.71 16.22 27.36 -35.24%
EY 7.03 5.56 3.69 1.61 7.29 6.16 3.65 54.61%
DY 0.08 0.05 0.00 1.49 0.00 0.00 0.00 -
P/NAPS 2.50 2.35 2.19 2.43 2.59 2.22 2.22 8.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment