[ENGKAH] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 0.97%
YoY- 3.44%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 77,642 81,677 83,612 82,729 81,611 78,981 75,357 2.01%
PBT 17,655 18,787 20,250 20,578 20,678 20,257 19,957 -7.85%
Tax -3,408 -3,560 -4,809 -5,015 -5,265 -5,051 -4,249 -13.68%
NP 14,247 15,227 15,441 15,563 15,413 15,206 15,708 -6.30%
-
NP to SH 14,247 15,227 15,441 15,563 15,413 15,206 15,708 -6.30%
-
Tax Rate 19.30% 18.95% 23.75% 24.37% 25.46% 24.93% 21.29% -
Total Cost 63,395 66,450 68,171 67,166 66,198 63,775 59,649 4.14%
-
Net Worth 90,120 87,637 85,145 85,864 83,952 80,897 79,437 8.78%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 3,041 3,041 3,041 3,041 - - -
Div Payout % - 19.98% 19.70% 19.54% 19.73% - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 90,120 87,637 85,145 85,864 83,952 80,897 79,437 8.78%
NOSH 61,306 61,716 61,255 60,897 60,834 60,825 60,639 0.73%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 18.35% 18.64% 18.47% 18.81% 18.89% 19.25% 20.84% -
ROE 15.81% 17.38% 18.13% 18.13% 18.36% 18.80% 19.77% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 126.65 132.34 136.50 135.85 134.15 129.85 124.27 1.27%
EPS 23.24 24.67 25.21 25.56 25.34 25.00 25.90 -6.97%
DPS 0.00 5.00 5.00 5.00 5.00 0.00 0.00 -
NAPS 1.47 1.42 1.39 1.41 1.38 1.33 1.31 7.99%
Adjusted Per Share Value based on latest NOSH - 60,897
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 53.70 56.49 57.83 57.22 56.44 54.62 52.12 2.01%
EPS 9.85 10.53 10.68 10.76 10.66 10.52 10.86 -6.30%
DPS 0.00 2.10 2.10 2.10 2.10 0.00 0.00 -
NAPS 0.6233 0.6061 0.5889 0.5939 0.5806 0.5595 0.5494 8.78%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 3.45 3.60 3.09 3.24 3.36 2.84 2.93 -
P/RPS 2.72 2.72 2.26 2.38 2.50 2.19 2.36 9.93%
P/EPS 14.85 14.59 12.26 12.68 13.26 11.36 11.31 19.92%
EY 6.74 6.85 8.16 7.89 7.54 8.80 8.84 -16.55%
DY 0.00 1.39 1.62 1.54 1.49 0.00 0.00 -
P/NAPS 2.35 2.54 2.22 2.30 2.43 2.14 2.24 3.25%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 26/02/07 29/11/06 29/08/06 29/05/06 27/02/06 29/11/05 -
Price 2.87 3.55 3.27 3.09 3.35 3.44 2.91 -
P/RPS 2.27 2.68 2.40 2.27 2.50 2.65 2.34 -2.00%
P/EPS 12.35 14.39 12.97 12.09 13.22 13.76 11.23 6.54%
EY 8.10 6.95 7.71 8.27 7.56 7.27 8.90 -6.09%
DY 0.00 1.41 1.53 1.62 1.49 0.00 0.00 -
P/NAPS 1.95 2.50 2.35 2.19 2.43 2.59 2.22 -8.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment