[ENGKAH] QoQ TTM Result on 30-Sep-2005 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 4.41%
YoY- 28.49%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 82,729 81,611 78,981 75,357 71,297 68,088 65,001 17.49%
PBT 20,578 20,678 20,257 19,957 18,991 18,097 17,411 11.81%
Tax -5,015 -5,265 -5,051 -4,249 -3,946 -3,607 -3,504 27.08%
NP 15,563 15,413 15,206 15,708 15,045 14,490 13,907 7.81%
-
NP to SH 15,563 15,413 15,206 15,708 15,045 14,490 13,907 7.81%
-
Tax Rate 24.37% 25.46% 24.93% 21.29% 20.78% 19.93% 20.13% -
Total Cost 67,166 66,198 63,775 59,649 56,252 53,598 51,094 20.06%
-
Net Worth 85,864 83,952 80,897 79,437 81,091 77,807 74,414 10.04%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 3,041 3,041 - - - - - -
Div Payout % 19.54% 19.73% - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 85,864 83,952 80,897 79,437 81,091 77,807 74,414 10.04%
NOSH 60,897 60,834 60,825 60,639 60,516 40,314 40,223 31.95%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 18.81% 18.89% 19.25% 20.84% 21.10% 21.28% 21.40% -
ROE 18.13% 18.36% 18.80% 19.77% 18.55% 18.62% 18.69% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 135.85 134.15 129.85 124.27 117.81 168.89 161.60 -10.95%
EPS 25.56 25.34 25.00 25.90 24.86 35.94 34.57 -18.27%
DPS 5.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.38 1.33 1.31 1.34 1.93 1.85 -16.60%
Adjusted Per Share Value based on latest NOSH - 60,639
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 70.04 69.09 66.86 63.80 60.36 57.64 55.03 17.49%
EPS 13.18 13.05 12.87 13.30 12.74 12.27 11.77 7.85%
DPS 2.58 2.58 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7269 0.7107 0.6849 0.6725 0.6865 0.6587 0.63 10.03%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 3.24 3.36 2.84 2.93 3.09 4.91 4.55 -
P/RPS 2.38 2.50 2.19 2.36 2.62 2.91 2.82 -10.72%
P/EPS 12.68 13.26 11.36 11.31 12.43 13.66 13.16 -2.45%
EY 7.89 7.54 8.80 8.84 8.05 7.32 7.60 2.53%
DY 1.54 1.49 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.43 2.14 2.24 2.31 2.54 2.46 -4.39%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 29/05/06 27/02/06 29/11/05 26/08/05 25/05/05 25/02/05 -
Price 3.09 3.35 3.44 2.91 2.98 3.22 5.00 -
P/RPS 2.27 2.50 2.65 2.34 2.53 1.91 3.09 -18.62%
P/EPS 12.09 13.22 13.76 11.23 11.99 8.96 14.46 -11.27%
EY 8.27 7.56 7.27 8.90 8.34 11.16 6.91 12.76%
DY 1.62 1.49 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.43 2.59 2.22 2.22 1.67 2.70 -13.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment