[KOSSAN] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[KOSSAN] KOSSAN RUBBER INDUSTRIES BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -1.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KOSSAN's Result
KOSSAN's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 105,165 104,752 101,230 73,459 49,941 23,538 0 -100.00%
PBT 4,254 3,593 4,165 2,669 2,499 1,137 0 -100.00%
Tax -1,696 -789 -466 -21 149 0 0 -100.00%
NP 2,558 2,804 3,699 2,648 2,648 1,137 0 -100.00%
-
NP to SH 2,522 2,768 3,663 2,612 2,648 1,137 0 -100.00%
-
Tax Rate 39.87% 21.96% 11.19% 0.79% -5.96% 0.00% - -
Total Cost 102,607 101,948 97,531 70,811 47,293 22,401 0 -100.00%
-
Net Worth 74,655 73,629 73,518 72,514 72,962 72,871 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 746 2,587 2,587 1,862 1,862 - - -100.00%
Div Payout % 29.60% 93.47% 70.63% 71.32% 70.35% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 74,655 73,629 73,518 72,514 72,962 72,871 0 -100.00%
NOSH 51,844 51,489 51,773 51,428 51,746 51,681 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.43% 2.68% 3.65% 3.60% 5.30% 4.83% 0.00% -
ROE 3.38% 3.76% 4.98% 3.60% 3.63% 1.56% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 202.85 203.44 195.53 142.84 96.51 45.54 0.00 -100.00%
EPS 4.86 5.38 7.08 5.08 5.12 2.20 0.00 -100.00%
DPS 1.44 5.00 5.00 3.62 3.60 0.00 0.00 -100.00%
NAPS 1.44 1.43 1.42 1.41 1.41 1.41 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 51,428
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 4.11 4.10 3.96 2.87 1.95 0.92 0.00 -100.00%
EPS 0.10 0.11 0.14 0.10 0.10 0.04 0.00 -100.00%
DPS 0.03 0.10 0.10 0.07 0.07 0.00 0.00 -100.00%
NAPS 0.0292 0.0288 0.0287 0.0283 0.0285 0.0285 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.75 1.01 1.25 1.82 0.00 0.00 0.00 -
P/RPS 0.37 0.50 0.64 1.27 0.00 0.00 0.00 -100.00%
P/EPS 15.42 18.79 17.67 35.83 0.00 0.00 0.00 -100.00%
EY 6.49 5.32 5.66 2.79 0.00 0.00 0.00 -100.00%
DY 1.92 4.95 4.00 1.99 0.00 0.00 0.00 -100.00%
P/NAPS 0.52 0.71 0.88 1.29 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 24/11/00 18/08/00 - - - - -
Price 0.76 0.94 1.25 0.00 0.00 0.00 0.00 -
P/RPS 0.37 0.46 0.64 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.62 17.49 17.67 0.00 0.00 0.00 0.00 -100.00%
EY 6.40 5.72 5.66 0.00 0.00 0.00 0.00 -100.00%
DY 1.89 5.32 4.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.53 0.66 0.88 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment