[CLASSITA] QoQ TTM Result on 31-Dec-2008 [#3]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -96.38%
YoY- -1835.71%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 92,291 89,638 86,103 82,968 87,929 93,602 97,262 -3.43%
PBT 4,137 2,384 1,718 645 -232 1,382 -383 -
Tax -4,468 -4,277 -4,514 -3,084 -1,010 -1,391 -728 234.84%
NP -331 -1,893 -2,796 -2,439 -1,242 -9 -1,111 -55.35%
-
NP to SH -328 -1,890 -2,793 -2,439 -1,242 -9 -1,111 -55.62%
-
Tax Rate 108.00% 179.40% 262.75% 478.14% - 100.65% - -
Total Cost 92,622 91,531 88,899 85,407 89,171 93,611 98,373 -3.93%
-
Net Worth 71,268 69,241 72,209 71,548 66,374 80,079 71,871 -0.55%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 71,268 69,241 72,209 71,548 66,374 80,079 71,871 -0.55%
NOSH 79,187 77,800 82,999 80,391 73,749 87,999 79,857 -0.55%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -0.36% -2.11% -3.25% -2.94% -1.41% -0.01% -1.14% -
ROE -0.46% -2.73% -3.87% -3.41% -1.87% -0.01% -1.55% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 116.55 115.22 103.74 103.21 119.23 106.37 121.79 -2.88%
EPS -0.41 -2.43 -3.37 -3.03 -1.68 -0.01 -1.39 -55.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.89 0.87 0.89 0.90 0.91 0.90 0.00%
Adjusted Per Share Value based on latest NOSH - 80,391
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 7.49 7.27 6.98 6.73 7.13 7.59 7.89 -3.40%
EPS -0.03 -0.15 -0.23 -0.20 -0.10 0.00 -0.09 -51.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0578 0.0562 0.0586 0.058 0.0538 0.065 0.0583 -0.57%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.22 0.19 0.17 0.19 0.17 0.22 0.31 -
P/RPS 0.19 0.16 0.16 0.18 0.14 0.21 0.25 -16.70%
P/EPS -53.11 -7.82 -5.05 -6.26 -10.09 -2,151.11 -22.28 78.35%
EY -1.88 -12.79 -19.79 -15.97 -9.91 -0.05 -4.49 -44.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.20 0.21 0.19 0.24 0.34 -20.70%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 25/08/09 28/05/09 26/02/09 27/11/08 26/08/08 27/05/08 -
Price 0.29 0.22 0.19 0.18 0.17 0.20 0.31 -
P/RPS 0.25 0.19 0.18 0.17 0.14 0.19 0.25 0.00%
P/EPS -70.01 -9.06 -5.65 -5.93 -10.09 -1,955.56 -22.28 114.38%
EY -1.43 -11.04 -17.71 -16.86 -9.91 -0.05 -4.49 -53.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.22 0.20 0.19 0.22 0.34 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment