[SKPRES] QoQ TTM Result on 30-Jun-2019 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -7.44%
YoY- -24.44%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,826,733 1,757,824 1,606,547 1,596,918 1,664,891 1,774,566 1,893,221 -2.35%
PBT 99,222 111,886 110,573 115,299 125,225 133,890 142,297 -21.34%
Tax -24,554 -24,185 -24,706 -25,962 -28,265 -28,459 -29,966 -12.42%
NP 74,668 87,701 85,867 89,337 96,960 105,431 112,331 -23.81%
-
NP to SH 75,693 89,061 87,075 90,265 97,517 105,717 112,491 -23.19%
-
Tax Rate 24.75% 21.62% 22.34% 22.52% 22.57% 21.26% 21.06% -
Total Cost 1,752,065 1,670,123 1,520,680 1,507,581 1,567,931 1,669,135 1,780,890 -1.08%
-
Net Worth 612,592 612,592 625,094 600,090 587,588 575,086 612,592 0.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 612,592 612,592 625,094 600,090 587,588 575,086 612,592 0.00%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.09% 4.99% 5.34% 5.59% 5.82% 5.94% 5.93% -
ROE 12.36% 14.54% 13.93% 15.04% 16.60% 18.38% 18.36% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 146.12 140.60 128.50 127.73 133.17 141.94 151.43 -2.34%
EPS 6.05 7.12 6.96 7.22 7.80 8.46 9.00 -23.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.50 0.48 0.47 0.46 0.49 0.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 116.99 112.58 102.89 102.27 106.62 113.65 121.25 -2.35%
EPS 4.85 5.70 5.58 5.78 6.25 6.77 7.20 -23.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3923 0.3923 0.4003 0.3843 0.3763 0.3683 0.3923 0.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.77 1.36 1.12 1.31 1.34 1.05 1.39 -
P/RPS 0.53 0.97 0.87 1.03 1.01 0.74 0.92 -30.74%
P/EPS 12.72 19.09 16.08 18.14 17.18 12.42 15.45 -12.14%
EY 7.86 5.24 6.22 5.51 5.82 8.05 6.47 13.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 2.78 2.24 2.73 2.85 2.28 2.84 -32.61%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 27/02/20 29/11/19 29/08/19 31/05/19 26/02/19 29/11/18 -
Price 1.35 1.37 1.23 1.09 1.30 1.31 1.08 -
P/RPS 0.92 0.97 0.96 0.85 0.98 0.92 0.71 18.83%
P/EPS 22.30 19.23 17.66 15.10 16.67 15.49 12.00 51.09%
EY 4.48 5.20 5.66 6.62 6.00 6.46 8.33 -33.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 2.80 2.46 2.27 2.77 2.85 2.20 16.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment