[SKPRES] QoQ TTM Result on 31-Mar-2015 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
01-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 8.45%
YoY- 40.47%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 1,016,165 851,573 730,593 619,268 545,448 483,055 448,959 72.13%
PBT 94,152 76,702 66,560 55,801 52,190 45,192 40,685 74.68%
Tax -22,076 -18,237 -15,982 -13,478 -13,228 -11,352 -10,091 68.28%
NP 72,076 58,465 50,578 42,323 38,962 33,840 30,594 76.77%
-
NP to SH 72,007 58,396 50,509 42,254 38,962 33,840 30,594 76.66%
-
Tax Rate 23.45% 23.78% 24.01% 24.15% 25.35% 25.12% 24.80% -
Total Cost 944,089 793,108 680,015 576,945 506,486 449,215 418,365 71.78%
-
Net Worth 307,325 292,505 268,023 152,581 234,133 243,000 234,461 19.71%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 307,325 292,505 268,023 152,581 234,133 243,000 234,461 19.71%
NOSH 1,097,590 1,083,352 1,072,095 897,539 900,512 900,000 901,775 13.95%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 7.09% 6.87% 6.92% 6.83% 7.14% 7.01% 6.81% -
ROE 23.43% 19.96% 18.84% 27.69% 16.64% 13.93% 13.05% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 92.58 78.61 68.15 69.00 60.57 53.67 49.79 51.04%
EPS 6.56 5.39 4.71 4.71 4.33 3.76 3.39 55.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.25 0.17 0.26 0.27 0.26 5.05%
Adjusted Per Share Value based on latest NOSH - 897,539
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 65.08 54.54 46.79 39.66 34.93 30.94 28.75 72.14%
EPS 4.61 3.74 3.23 2.71 2.50 2.17 1.96 76.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1968 0.1873 0.1717 0.0977 0.1499 0.1556 0.1502 19.68%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.31 1.31 1.22 0.845 0.64 0.71 0.555 -
P/RPS 1.41 1.67 1.79 1.22 1.06 1.32 1.11 17.23%
P/EPS 19.97 24.30 25.90 17.95 14.79 18.88 16.36 14.17%
EY 5.01 4.11 3.86 5.57 6.76 5.30 6.11 -12.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.68 4.85 4.88 4.97 2.46 2.63 2.13 68.76%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 19/02/16 27/11/15 25/08/15 01/06/15 16/02/15 21/11/14 28/08/14 -
Price 1.32 1.40 1.32 1.01 0.79 0.725 0.60 -
P/RPS 1.43 1.78 1.94 1.46 1.30 1.35 1.21 11.74%
P/EPS 20.12 25.97 28.02 21.45 18.26 19.28 17.69 8.93%
EY 4.97 3.85 3.57 4.66 5.48 5.19 5.65 -8.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.71 5.19 5.28 5.94 3.04 2.69 2.31 60.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment