[SKPRES] QoQ Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
01-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 3.18%
YoY- 44.1%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 1,092,078 1,008,584 972,248 619,267 562,881 543,972 526,948 62.33%
PBT 106,028 95,526 94,176 55,799 54,890 53,720 51,140 62.37%
Tax -25,404 -22,884 -22,560 -13,477 -13,938 -13,364 -12,544 59.86%
NP 80,624 72,642 71,616 42,322 40,952 40,356 38,596 63.19%
-
NP to SH 80,624 72,642 71,616 42,253 40,952 40,356 38,596 63.19%
-
Tax Rate 23.96% 23.96% 23.96% 24.15% 25.39% 24.88% 24.53% -
Total Cost 1,011,454 935,942 900,632 576,945 521,929 503,616 488,352 62.26%
-
Net Worth 303,423 290,999 268,023 152,974 234,182 243,216 234,461 18.69%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - 15,297 - - - -
Div Payout % - - - 36.20% - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 303,423 290,999 268,023 152,974 234,182 243,216 234,461 18.69%
NOSH 1,083,655 1,077,774 1,072,095 899,850 900,703 900,803 901,775 12.99%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 7.38% 7.20% 7.37% 6.83% 7.28% 7.42% 7.32% -
ROE 26.57% 24.96% 26.72% 27.62% 17.49% 16.59% 16.46% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 100.78 93.58 90.69 68.82 62.49 60.39 58.43 43.67%
EPS 7.44 6.74 6.68 4.69 4.55 4.48 4.28 44.42%
DPS 0.00 0.00 0.00 1.70 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.25 0.17 0.26 0.27 0.26 5.05%
Adjusted Per Share Value based on latest NOSH - 897,539
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 69.94 64.59 62.27 39.66 36.05 34.84 33.75 62.32%
EPS 5.16 4.65 4.59 2.71 2.62 2.58 2.47 63.19%
DPS 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
NAPS 0.1943 0.1864 0.1717 0.098 0.15 0.1558 0.1502 18.66%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.31 1.31 1.22 0.845 0.64 0.71 0.555 -
P/RPS 1.30 1.40 1.35 1.23 1.02 1.18 0.95 23.18%
P/EPS 17.61 19.44 18.26 18.00 14.08 15.85 12.97 22.54%
EY 5.68 5.15 5.48 5.56 7.10 6.31 7.71 -18.38%
DY 0.00 0.00 0.00 2.01 0.00 0.00 0.00 -
P/NAPS 4.68 4.85 4.88 4.97 2.46 2.63 2.13 68.76%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 19/02/16 27/11/15 25/08/15 01/06/15 16/02/15 21/11/14 28/08/14 -
Price 1.32 1.40 1.32 1.01 0.79 0.725 0.60 -
P/RPS 1.31 1.50 1.46 1.47 1.26 1.20 1.03 17.33%
P/EPS 17.74 20.77 19.76 21.51 17.38 16.18 14.02 16.93%
EY 5.64 4.81 5.06 4.65 5.76 6.18 7.13 -14.43%
DY 0.00 0.00 0.00 1.68 0.00 0.00 0.00 -
P/NAPS 4.71 5.19 5.28 5.94 3.04 2.69 2.31 60.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment