[CYL] QoQ TTM Result on 31-Jan-2003 [#4]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
16-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
TTM Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Revenue 44,784 29,858 13,889 0 0 -
PBT 6,773 4,238 1,823 -1 0 -
Tax -857 -475 -106 0 0 -
NP 5,916 3,763 1,717 -1 0 -
-
NP to SH 5,916 3,763 1,717 -1 0 -
-
Tax Rate 12.65% 11.21% 5.81% - - -
Total Cost 38,868 26,095 12,172 1 0 -
-
Net Worth 56,078 55,890 54,102 264 0 -
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Div 1,346 1,346 597 - - -
Div Payout % 22.76% 35.78% 34.83% - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Net Worth 56,078 55,890 54,102 264 0 -
NOSH 100,139 99,804 94,917 499 0 -
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
NP Margin 13.21% 12.60% 12.36% 0.00% 0.00% -
ROE 10.55% 6.73% 3.17% -0.38% 0.00% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 44.72 29.92 14.63 0.00 0.00 -
EPS 5.91 3.77 1.81 -0.20 0.00 -
DPS 1.34 1.35 0.63 0.00 0.00 -
NAPS 0.56 0.56 0.57 0.53 0.00 -
Adjusted Per Share Value based on latest NOSH - 499
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 44.78 29.86 13.89 0.00 0.00 -
EPS 5.92 3.76 1.72 0.00 0.00 -
DPS 1.35 1.35 0.60 0.00 0.00 -
NAPS 0.5608 0.5589 0.541 0.0026 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 31/10/03 31/07/03 30/04/03 - - -
Price 0.70 0.61 0.58 0.00 0.00 -
P/RPS 1.57 2.04 3.96 0.00 0.00 -
P/EPS 11.85 16.18 32.06 0.00 0.00 -
EY 8.44 6.18 3.12 0.00 0.00 -
DY 1.92 2.21 1.09 0.00 0.00 -
P/NAPS 1.25 1.09 1.02 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 24/12/03 - - - - -
Price 0.72 0.00 0.00 0.00 0.00 -
P/RPS 1.61 0.00 0.00 0.00 0.00 -
P/EPS 12.19 0.00 0.00 0.00 0.00 -
EY 8.21 0.00 0.00 0.00 0.00 -
DY 1.87 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment