[CYL] YoY Annualized Quarter Result on 31-Jan-2003 [#4]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
16-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 67,840 63,814 56,909 0 0 -
PBT 4,553 4,265 8,498 -1 0 -
Tax -545 -495 -1,280 0 0 -
NP 4,008 3,770 7,218 -1 0 -
-
NP to SH 4,008 3,770 7,218 -1 0 -
-
Tax Rate 11.97% 11.61% 15.06% - - -
Total Cost 63,832 60,044 49,691 1 0 -
-
Net Worth 64,967 60,000 56,282 284 0 -
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div - 750 1,313 - - -
Div Payout % - 19.89% 18.19% - - -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 64,967 60,000 56,282 284 0 -
NOSH 99,950 100,000 98,741 499 0 -
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 5.91% 5.91% 12.68% 0.00% 0.00% -
ROE 6.17% 6.28% 12.82% -0.35% 0.00% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 67.87 63.81 57.63 0.00 0.00 -
EPS 4.01 3.77 7.31 -0.20 0.00 -
DPS 0.00 0.75 1.33 0.00 0.00 -
NAPS 0.65 0.60 0.57 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 499
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 67.55 63.54 56.67 0.00 0.00 -
EPS 3.99 3.75 7.19 0.00 0.00 -
DPS 0.00 0.75 1.31 0.00 0.00 -
NAPS 0.6469 0.5975 0.5604 0.0028 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 27/01/06 31/01/05 30/01/04 - - -
Price 0.41 0.49 0.73 0.00 0.00 -
P/RPS 0.60 0.77 1.27 0.00 0.00 -
P/EPS 10.22 13.00 9.99 0.00 0.00 -
EY 9.78 7.69 10.01 0.00 0.00 -
DY 0.00 1.53 1.82 0.00 0.00 -
P/NAPS 0.63 0.82 1.28 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 30/03/06 28/03/05 29/03/04 16/04/03 - -
Price 0.38 0.49 0.70 0.00 0.00 -
P/RPS 0.56 0.77 1.21 0.00 0.00 -
P/EPS 9.48 13.00 9.58 0.00 0.00 -
EY 10.55 7.69 10.44 0.00 0.00 -
DY 0.00 1.53 1.90 0.00 0.00 -
P/NAPS 0.58 0.82 1.23 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment