[KNM] QoQ TTM Result on 31-Mar-2003 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 66,464 31,309 8,806 0 -
PBT 25,482 23,481 22,606 0 -
Tax 93 -464 -495 0 -
NP 25,575 23,017 22,111 0 -
-
NP to SH 25,575 23,017 22,111 0 -
-
Tax Rate -0.36% 1.98% 2.19% - -
Total Cost 40,889 8,292 -13,305 0 -
-
Net Worth 25,252 19,483 162,776 0 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 25,252 19,483 162,776 0 -
NOSH 25,252 19,483 162,776 0 -
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 38.48% 73.52% 251.09% 0.00% -
ROE 101.28% 118.13% 13.58% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 263.19 160.69 5.41 0.00 -
EPS 101.28 118.13 13.58 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 1.64 0.77 0.22 0.00 -
EPS 0.63 0.57 0.55 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0062 0.0048 0.0402 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 31/12/03 30/09/03 - - -
Price 2.14 2.07 0.00 0.00 -
P/RPS 0.81 1.29 0.00 0.00 -
P/EPS 2.11 1.75 0.00 0.00 -
EY 47.33 57.07 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.07 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment