[VELOCITY] QoQ TTM Result on 31-Dec-2013 [#2]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 2,403 0 0 0 12,041 55,652 115,530 -92.41%
PBT -530 0 0 0 -3,845 -1,091 2,000 -
Tax 0 0 0 0 43 -647 -1,317 -
NP -530 0 0 0 -3,802 -1,738 683 -
-
NP to SH -530 0 0 0 -2,666 -1,689 -340 34.40%
-
Tax Rate - - - - - - 65.85% -
Total Cost 2,933 0 0 0 15,843 57,390 114,847 -91.30%
-
Net Worth 31,695 32,319 0 0 0 0 0 -
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 31,695 32,319 0 0 0 0 0 -
NOSH 94,642 95,002 95,023 94,741 95,003 95,309 93,846 0.56%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -22.06% 0.00% 0.00% 0.00% -31.58% -3.12% 0.59% -
ROE -1.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 2.54 0.00 0.00 0.00 12.67 58.39 123.11 -92.45%
EPS -0.56 0.00 0.00 0.00 -2.81 -1.77 -0.36 34.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3349 0.3402 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 94,741
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 0.17 0.00 0.00 0.00 0.87 4.03 8.36 -92.53%
EPS -0.04 0.00 0.00 0.00 -0.19 -0.12 -0.02 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0229 0.0234 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.435 0.315 0.28 0.255 0.51 0.58 0.50 -
P/RPS 17.13 0.00 0.00 0.00 4.02 0.99 0.41 1101.33%
P/EPS -77.68 0.00 0.00 0.00 -18.17 -32.73 -138.01 -31.80%
EY -1.29 0.00 0.00 0.00 -5.50 -3.06 -0.72 47.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.93 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 26/11/14 28/08/14 29/05/14 28/02/14 29/11/13 30/08/13 30/05/13 -
Price 0.365 0.36 0.31 0.255 0.36 0.52 0.55 -
P/RPS 14.38 0.00 0.00 0.00 2.84 0.89 0.45 904.88%
P/EPS -65.18 0.00 0.00 0.00 -12.83 -29.34 -151.81 -43.05%
EY -1.53 0.00 0.00 0.00 -7.80 -3.41 -0.66 75.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.06 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment