[VELOCITY] QoQ TTM Result on 31-Dec-2020 [#2]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 19.73%
YoY- 74.8%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 22,057 16,916 11,665 11,294 10,630 8,848 7,228 110.24%
PBT -16,588 -16,385 -1,588 -1,804 -2,299 -4,956 -7,549 68.93%
Tax -566 -273 -221 -137 -119 -68 -8 1606.18%
NP -17,154 -16,658 -1,809 -1,941 -2,418 -5,024 -7,557 72.63%
-
NP to SH -17,154 -16,658 -1,809 -1,941 -2,418 -5,024 -7,557 72.63%
-
Tax Rate - - - - - - - -
Total Cost 39,211 33,574 13,474 13,235 13,048 13,872 14,785 91.48%
-
Net Worth 309,850 224,124 162,599 108,459 109,157 109,367 109,064 100.46%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 309,850 224,124 162,599 108,459 109,157 109,367 109,064 100.46%
NOSH 690,705 690,705 544,527 232,844 232,844 232,844 232,844 106.31%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -77.77% -98.47% -15.51% -17.19% -22.75% -56.78% -104.55% -
ROE -5.54% -7.43% -1.11% -1.79% -2.22% -4.59% -6.93% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 3.19 3.39 3.26 4.85 4.57 3.80 3.10 1.92%
EPS -2.48 -3.34 -0.51 -0.83 -1.04 -2.16 -3.25 -16.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4486 0.4496 0.454 0.4658 0.4688 0.4697 0.4684 -2.83%
Adjusted Per Share Value based on latest NOSH - 232,844
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.64 1.26 0.87 0.84 0.79 0.66 0.54 109.57%
EPS -1.27 -1.24 -0.13 -0.14 -0.18 -0.37 -0.56 72.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2303 0.1666 0.1209 0.0806 0.0811 0.0813 0.0811 100.40%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.11 0.16 0.24 0.285 0.255 0.21 0.145 -
P/RPS 3.44 4.72 7.37 5.88 5.59 5.53 4.67 -18.42%
P/EPS -4.43 -4.79 -47.52 -34.19 -24.56 -9.73 -4.47 -0.59%
EY -22.58 -20.89 -2.10 -2.92 -4.07 -10.27 -22.38 0.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.53 0.61 0.54 0.45 0.31 -13.34%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 30/09/21 27/05/21 25/02/21 27/11/20 27/08/20 10/06/20 -
Price 0.115 0.11 0.19 0.23 0.285 0.28 0.225 -
P/RPS 3.60 3.24 5.83 4.74 6.24 7.37 7.25 -37.26%
P/EPS -4.63 -3.29 -37.62 -27.59 -27.44 -12.98 -6.93 -23.55%
EY -21.60 -30.38 -2.66 -3.62 -3.64 -7.71 -14.42 30.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.42 0.49 0.61 0.60 0.48 -33.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment