[DOMINAN] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 8.65%
YoY- 5.57%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 308,912 330,010 346,446 343,696 316,730 299,959 277,634 7.36%
PBT 16,149 16,724 18,541 18,434 16,924 16,695 16,904 -2.99%
Tax -4,371 -4,249 -4,834 -4,828 -4,388 -4,457 -4,108 4.21%
NP 11,778 12,475 13,707 13,606 12,536 12,238 12,796 -5.37%
-
NP to SH 11,638 12,228 13,465 13,311 12,251 11,980 12,450 -4.39%
-
Tax Rate 27.07% 25.41% 26.07% 26.19% 25.93% 26.70% 24.30% -
Total Cost 297,134 317,535 332,739 330,090 304,194 287,721 264,838 7.96%
-
Net Worth 111,568 100,546 99,376 97,938 94,063 88,003 88,876 16.35%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 1,864 1,863 3,701 5,562 5,562 5,520 6,095 -54.57%
Div Payout % 16.02% 15.24% 27.49% 41.79% 45.40% 46.08% 48.96% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 111,568 100,546 99,376 97,938 94,063 88,003 88,876 16.35%
NOSH 124,310 124,177 124,204 124,114 124,225 122,567 124,007 0.16%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 3.81% 3.78% 3.96% 3.96% 3.96% 4.08% 4.61% -
ROE 10.43% 12.16% 13.55% 13.59% 13.02% 13.61% 14.01% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 248.50 265.76 278.93 276.92 254.96 244.73 223.88 7.19%
EPS 9.36 9.85 10.84 10.72 9.86 9.77 10.04 -4.56%
DPS 1.50 1.50 3.00 4.50 4.50 4.50 4.92 -54.66%
NAPS 0.8975 0.8097 0.8001 0.7891 0.7572 0.718 0.7167 16.16%
Adjusted Per Share Value based on latest NOSH - 124,114
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 188.46 201.33 211.36 209.68 193.23 183.00 169.38 7.36%
EPS 7.10 7.46 8.21 8.12 7.47 7.31 7.60 -4.43%
DPS 1.14 1.14 2.26 3.39 3.39 3.37 3.72 -54.51%
NAPS 0.6807 0.6134 0.6063 0.5975 0.5739 0.5369 0.5422 16.36%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.36 0.56 0.52 0.58 0.60 0.62 0.69 -
P/RPS 0.14 0.21 0.19 0.21 0.24 0.25 0.31 -41.10%
P/EPS 3.85 5.69 4.80 5.41 6.08 6.34 6.87 -32.00%
EY 26.01 17.58 20.85 18.49 16.44 15.76 14.55 47.24%
DY 4.17 2.68 5.77 7.76 7.50 7.26 7.12 -29.97%
P/NAPS 0.40 0.69 0.65 0.74 0.79 0.86 0.96 -44.18%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 26/02/09 28/11/08 28/08/08 29/05/08 27/02/08 29/11/07 -
Price 0.35 0.58 0.59 0.57 0.54 0.57 0.61 -
P/RPS 0.14 0.22 0.21 0.21 0.21 0.23 0.27 -35.43%
P/EPS 3.74 5.89 5.44 5.31 5.48 5.83 6.08 -27.64%
EY 26.75 16.98 18.37 18.82 18.26 17.15 16.46 38.18%
DY 4.29 2.59 5.08 7.89 8.33 7.89 8.06 -34.29%
P/NAPS 0.39 0.72 0.74 0.72 0.71 0.79 0.85 -40.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment