[DOMINAN] QoQ TTM Result on 31-Mar-2019 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -22.76%
YoY- -6.17%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 693,502 704,029 720,343 729,891 732,571 714,992 680,023 1.31%
PBT 21,913 27,248 31,244 35,309 43,146 41,317 38,248 -30.94%
Tax -6,133 -7,717 -8,413 -9,167 -9,144 -8,542 -7,964 -15.94%
NP 15,780 19,531 22,831 26,142 34,002 32,775 30,284 -35.16%
-
NP to SH 15,780 19,531 22,831 26,142 33,844 32,244 29,601 -34.17%
-
Tax Rate 27.99% 28.32% 26.93% 25.96% 21.19% 20.67% 20.82% -
Total Cost 677,722 684,498 697,512 703,749 698,569 682,217 649,739 2.84%
-
Net Worth 279,255 279,255 279,255 274,298 272,646 270,993 266,036 3.27%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 8,262 9,914 11,566 11,566 11,620 11,618 10,791 -16.26%
Div Payout % 52.36% 50.76% 50.66% 44.25% 34.34% 36.03% 36.46% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 279,255 279,255 279,255 274,298 272,646 270,993 266,036 3.27%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.28% 2.77% 3.17% 3.58% 4.64% 4.58% 4.45% -
ROE 5.65% 6.99% 8.18% 9.53% 12.41% 11.90% 11.13% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 419.69 426.06 435.94 441.72 443.34 432.70 411.54 1.31%
EPS 9.55 11.82 13.82 15.82 20.48 19.51 17.91 -34.16%
DPS 5.00 6.00 7.00 7.00 7.03 7.03 6.53 -16.26%
NAPS 1.69 1.69 1.69 1.66 1.65 1.64 1.61 3.27%
Adjusted Per Share Value based on latest NOSH - 165,240
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 419.69 426.06 435.94 441.72 443.34 432.70 411.54 1.31%
EPS 9.55 11.82 13.82 15.82 20.48 19.51 17.91 -34.16%
DPS 5.00 6.00 7.00 7.00 7.03 7.03 6.53 -16.26%
NAPS 1.69 1.69 1.69 1.66 1.65 1.64 1.61 3.27%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.25 1.28 1.23 1.26 1.28 1.31 1.27 -
P/RPS 0.30 0.30 0.28 0.29 0.29 0.30 0.31 -2.15%
P/EPS 13.09 10.83 8.90 7.96 6.25 6.71 7.09 50.32%
EY 7.64 9.23 11.23 12.56 16.00 14.90 14.11 -33.49%
DY 4.00 4.69 5.69 5.56 5.49 5.37 5.14 -15.35%
P/NAPS 0.74 0.76 0.73 0.76 0.78 0.80 0.79 -4.25%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 27/11/19 26/08/19 28/05/19 27/02/19 27/11/18 27/08/18 -
Price 1.24 1.28 1.26 1.25 1.26 1.30 1.31 -
P/RPS 0.30 0.30 0.29 0.28 0.28 0.30 0.32 -4.20%
P/EPS 12.98 10.83 9.12 7.90 6.15 6.66 7.31 46.48%
EY 7.70 9.23 10.97 12.66 16.26 15.01 13.67 -31.72%
DY 4.03 4.69 5.56 5.60 5.58 5.41 4.99 -13.24%
P/NAPS 0.73 0.76 0.75 0.75 0.76 0.79 0.81 -6.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment