[DOMINAN] QoQ Annualized Quarter Result on 31-Mar-2019 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -9.81%
YoY- -6.17%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 692,920 681,146 653,760 729,891 741,437 732,870 691,952 0.09%
PBT 19,754 18,554 18,448 35,309 37,616 34,676 34,708 -31.25%
Tax -4,586 -4,784 -4,668 -9,167 -8,630 -7,684 -7,684 -29.04%
NP 15,168 13,770 13,780 26,142 28,985 26,992 27,024 -31.88%
-
NP to SH 15,168 13,770 13,780 26,142 28,985 26,992 27,024 -31.88%
-
Tax Rate 23.22% 25.78% 25.30% 25.96% 22.94% 22.16% 22.14% -
Total Cost 677,752 667,376 639,980 703,749 712,452 705,878 664,928 1.27%
-
Net Worth 279,255 279,255 279,255 274,298 272,646 270,993 266,036 3.27%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 7,711 8,262 9,914 11,566 12,117 11,566 9,914 -15.38%
Div Payout % 50.84% 60.00% 71.95% 44.25% 41.81% 42.85% 36.69% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 279,255 279,255 279,255 274,298 272,646 270,993 266,036 3.27%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.19% 2.02% 2.11% 3.58% 3.91% 3.68% 3.91% -
ROE 5.43% 4.93% 4.93% 9.53% 10.63% 9.96% 10.16% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 419.34 412.22 395.64 441.72 448.70 443.52 418.76 0.09%
EPS 9.17 8.34 8.32 15.82 17.55 16.34 16.36 -31.94%
DPS 4.67 5.00 6.00 7.00 7.33 7.00 6.00 -15.34%
NAPS 1.69 1.69 1.69 1.66 1.65 1.64 1.61 3.27%
Adjusted Per Share Value based on latest NOSH - 165,240
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 419.34 412.22 395.64 441.72 448.70 443.52 418.76 0.09%
EPS 9.18 8.33 8.34 15.82 17.54 16.34 16.35 -31.86%
DPS 4.67 5.00 6.00 7.00 7.33 7.00 6.00 -15.34%
NAPS 1.69 1.69 1.69 1.66 1.65 1.64 1.61 3.27%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.25 1.28 1.23 1.26 1.28 1.31 1.27 -
P/RPS 0.30 0.31 0.31 0.29 0.29 0.30 0.30 0.00%
P/EPS 13.62 15.36 14.75 7.96 7.30 8.02 7.77 45.23%
EY 7.34 6.51 6.78 12.56 13.70 12.47 12.88 -31.19%
DY 3.73 3.91 4.88 5.56 5.73 5.34 4.72 -14.48%
P/NAPS 0.74 0.76 0.73 0.76 0.78 0.80 0.79 -4.25%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 27/11/19 26/08/19 28/05/19 27/02/19 27/11/18 27/08/18 -
Price 1.24 1.28 1.26 1.25 1.26 1.30 1.31 -
P/RPS 0.30 0.31 0.32 0.28 0.28 0.29 0.31 -2.15%
P/EPS 13.51 15.36 15.11 7.90 7.18 7.96 8.01 41.55%
EY 7.40 6.51 6.62 12.66 13.92 12.57 12.48 -29.35%
DY 3.76 3.91 4.76 5.60 5.82 5.38 4.58 -12.29%
P/NAPS 0.73 0.76 0.75 0.75 0.76 0.79 0.81 -6.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment