[LFECORP] QoQ TTM Result on 30-Apr-2016 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
20-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- 25.67%
YoY- 153.97%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 22,543 25,421 26,007 24,264 23,717 24,217 28,023 -13.44%
PBT 1,908 1,692 1,456 1,214 986 794 899 64.77%
Tax -84 -84 -84 0 -20 -20 -20 159.18%
NP 1,824 1,608 1,372 1,214 966 774 879 62.32%
-
NP to SH 1,824 1,608 1,372 1,214 966 774 879 62.32%
-
Tax Rate 4.40% 4.96% 5.77% 0.00% 2.03% 2.52% 2.22% -
Total Cost 20,719 23,813 24,635 23,050 22,751 23,443 27,144 -16.41%
-
Net Worth 50,838 47,207 46,499 44,625 36,590 17,788 15,331 121.56%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 50,838 47,207 46,499 44,625 36,590 17,788 15,331 121.56%
NOSH 181,566 181,566 149,999 148,750 146,363 84,705 85,172 65.25%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 8.09% 6.33% 5.28% 5.00% 4.07% 3.20% 3.14% -
ROE 3.59% 3.41% 2.95% 2.72% 2.64% 4.35% 5.73% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 12.42 14.00 17.34 16.31 16.20 28.59 32.90 -47.61%
EPS 1.00 0.89 0.91 0.82 0.66 0.91 1.03 -1.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.26 0.31 0.30 0.25 0.21 0.18 34.07%
Adjusted Per Share Value based on latest NOSH - 148,750
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 2.03 2.29 2.35 2.19 2.14 2.18 2.53 -13.59%
EPS 0.16 0.15 0.12 0.11 0.09 0.07 0.08 58.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0459 0.0426 0.0419 0.0403 0.033 0.016 0.0138 122.01%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.305 0.275 0.30 0.275 0.29 0.265 0.26 -
P/RPS 2.46 1.96 1.73 1.69 1.79 0.93 0.79 112.50%
P/EPS 30.36 31.05 32.80 33.70 43.94 29.00 25.19 13.18%
EY 3.29 3.22 3.05 2.97 2.28 3.45 3.97 -11.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.06 0.97 0.92 1.16 1.26 1.44 -16.87%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 21/03/17 08/12/16 05/09/16 20/06/16 30/03/16 29/12/15 28/09/15 -
Price 0.32 0.305 0.30 0.29 0.265 0.345 0.23 -
P/RPS 2.58 2.18 1.73 1.78 1.64 1.21 0.70 137.66%
P/EPS 31.85 34.44 32.80 35.53 40.15 37.76 22.29 26.72%
EY 3.14 2.90 3.05 2.81 2.49 2.65 4.49 -21.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.17 0.97 0.97 1.06 1.64 1.28 -7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment