[LFECORP] QoQ Annualized Quarter Result on 30-Apr-2016 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
20-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- 5.79%
YoY- 53.16%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 17,636 13,388 26,007 27,576 24,562 15,732 28,024 -26.46%
PBT 2,124 2,096 1,458 1,290 1,220 1,152 899 76.92%
Tax 0 0 -84 0 0 0 -20 -
NP 2,124 2,096 1,374 1,290 1,220 1,152 879 79.59%
-
NP to SH 2,124 2,096 1,374 1,290 1,220 1,152 879 79.59%
-
Tax Rate 0.00% 0.00% 5.76% 0.00% 0.00% 0.00% 2.22% -
Total Cost 15,512 11,292 24,633 26,285 23,342 14,580 27,145 -31.02%
-
Net Worth 50,838 47,207 46,297 44,676 37,195 17,788 15,213 122.70%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 50,838 47,207 46,297 44,676 37,195 17,788 15,213 122.70%
NOSH 181,566 181,566 149,347 148,923 148,780 84,705 84,519 66.10%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 12.04% 15.66% 5.28% 4.68% 4.97% 7.32% 3.14% -
ROE 4.18% 4.44% 2.97% 2.89% 3.28% 6.48% 5.78% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 9.71 7.37 17.41 18.52 16.51 18.57 33.16 -55.73%
EPS 1.18 1.16 0.92 0.87 0.82 1.36 1.04 8.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.26 0.31 0.30 0.25 0.21 0.18 34.07%
Adjusted Per Share Value based on latest NOSH - 148,750
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 1.59 1.21 2.35 2.49 2.22 1.42 2.53 -26.52%
EPS 0.19 0.19 0.12 0.12 0.11 0.10 0.08 77.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0459 0.0426 0.0418 0.0403 0.0336 0.016 0.0137 123.08%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.305 0.275 0.30 0.275 0.29 0.265 0.26 -
P/RPS 3.14 3.73 1.72 1.49 1.76 1.43 0.78 151.99%
P/EPS 26.07 23.82 32.61 31.73 35.37 19.49 25.00 2.82%
EY 3.84 4.20 3.07 3.15 2.83 5.13 4.00 -2.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.06 0.97 0.92 1.16 1.26 1.44 -16.87%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 21/03/17 08/12/16 05/09/16 20/06/16 30/03/16 29/12/15 28/09/15 -
Price 0.32 0.305 0.30 0.29 0.265 0.345 0.23 -
P/RPS 3.29 4.14 1.72 1.57 1.61 1.86 0.69 181.95%
P/EPS 27.35 26.42 32.61 33.46 32.32 25.37 22.12 15.12%
EY 3.66 3.78 3.07 2.99 3.09 3.94 4.52 -13.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.17 0.97 0.97 1.06 1.64 1.28 -7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment