[LFECORP] QoQ TTM Result on 31-Jul-2015 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
28-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jul-2015 [#4]
Profit Trend
QoQ- 83.89%
YoY- 341.71%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 24,264 23,717 24,217 28,023 32,581 29,925 28,450 -10.07%
PBT 1,214 986 794 899 589 540 736 39.64%
Tax 0 -20 -20 -20 -111 -154 -154 -
NP 1,214 966 774 879 478 386 582 63.32%
-
NP to SH 1,214 966 774 879 478 386 582 63.32%
-
Tax Rate 0.00% 2.03% 2.52% 2.22% 18.85% 28.52% 20.92% -
Total Cost 23,050 22,751 23,443 27,144 32,103 29,539 27,868 -11.89%
-
Net Worth 44,625 36,590 17,788 15,331 14,253 14,733 11,960 140.75%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 44,625 36,590 17,788 15,331 14,253 14,733 11,960 140.75%
NOSH 148,750 146,363 84,705 85,172 83,846 86,666 85,434 44.77%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 5.00% 4.07% 3.20% 3.14% 1.47% 1.29% 2.05% -
ROE 2.72% 2.64% 4.35% 5.73% 3.35% 2.62% 4.87% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 16.31 16.20 28.59 32.90 38.86 34.53 33.30 -37.89%
EPS 0.82 0.66 0.91 1.03 0.57 0.45 0.68 13.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.25 0.21 0.18 0.17 0.17 0.14 66.28%
Adjusted Per Share Value based on latest NOSH - 85,172
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 2.19 2.14 2.18 2.53 2.94 2.70 2.57 -10.12%
EPS 0.11 0.09 0.07 0.08 0.04 0.03 0.05 69.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0403 0.033 0.016 0.0138 0.0129 0.0133 0.0108 140.77%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.275 0.29 0.265 0.26 0.165 0.17 0.15 -
P/RPS 1.69 1.79 0.93 0.79 0.42 0.49 0.45 141.80%
P/EPS 33.70 43.94 29.00 25.19 28.94 38.17 22.02 32.83%
EY 2.97 2.28 3.45 3.97 3.46 2.62 4.54 -24.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.16 1.26 1.44 0.97 1.00 1.07 -9.58%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 20/06/16 30/03/16 29/12/15 28/09/15 25/06/15 26/03/15 29/12/14 -
Price 0.29 0.265 0.345 0.23 0.20 0.12 0.16 -
P/RPS 1.78 1.64 1.21 0.70 0.51 0.35 0.48 139.77%
P/EPS 35.53 40.15 37.76 22.29 35.08 26.94 23.49 31.80%
EY 2.81 2.49 2.65 4.49 2.85 3.71 4.26 -24.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.06 1.64 1.28 1.18 0.71 1.14 -10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment