[LFECORP] QoQ Annualized Quarter Result on 31-Jul-2015 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
28-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jul-2015 [#4]
Profit Trend
QoQ- 4.31%
YoY- 343.94%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 27,576 24,562 15,732 28,024 32,589 33,176 30,956 -7.42%
PBT 1,290 1,220 1,152 899 869 1,046 1,572 -12.35%
Tax 0 0 0 -20 -26 0 0 -
NP 1,290 1,220 1,152 879 842 1,046 1,572 -12.35%
-
NP to SH 1,290 1,220 1,152 879 842 1,046 1,572 -12.35%
-
Tax Rate 0.00% 0.00% 0.00% 2.22% 2.99% 0.00% 0.00% -
Total Cost 26,285 23,342 14,580 27,145 31,746 32,130 29,384 -7.16%
-
Net Worth 44,676 37,195 17,788 15,213 14,518 14,340 11,960 140.94%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 44,676 37,195 17,788 15,213 14,518 14,340 11,960 140.94%
NOSH 148,923 148,780 84,705 84,519 85,405 84,354 85,434 44.88%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 4.68% 4.97% 7.32% 3.14% 2.59% 3.15% 5.08% -
ROE 2.89% 3.28% 6.48% 5.78% 5.80% 7.29% 13.14% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 18.52 16.51 18.57 33.16 38.16 39.33 36.23 -36.09%
EPS 0.87 0.82 1.36 1.04 0.99 1.24 1.84 -39.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.25 0.21 0.18 0.17 0.17 0.14 66.28%
Adjusted Per Share Value based on latest NOSH - 85,172
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 2.49 2.22 1.42 2.53 2.94 2.99 2.79 -7.30%
EPS 0.12 0.11 0.10 0.08 0.08 0.09 0.14 -9.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0403 0.0336 0.016 0.0137 0.0131 0.0129 0.0108 140.77%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.275 0.29 0.265 0.26 0.165 0.17 0.15 -
P/RPS 1.49 1.76 1.43 0.78 0.43 0.43 0.41 136.56%
P/EPS 31.73 35.37 19.49 25.00 16.72 13.71 8.15 147.68%
EY 3.15 2.83 5.13 4.00 5.98 7.29 12.27 -59.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.16 1.26 1.44 0.97 1.00 1.07 -9.58%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 20/06/16 30/03/16 29/12/15 28/09/15 25/06/15 26/03/15 29/12/14 -
Price 0.29 0.265 0.345 0.23 0.20 0.12 0.16 -
P/RPS 1.57 1.61 1.86 0.69 0.52 0.31 0.44 133.68%
P/EPS 33.46 32.32 25.37 22.12 20.27 9.68 8.70 145.67%
EY 2.99 3.09 3.94 4.52 4.93 10.33 11.50 -59.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.06 1.64 1.28 1.18 0.71 1.14 -10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment