[CENBOND] QoQ TTM Result on 31-Dec-2003 [#3]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
19-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Dec-2003 [#3]
Profit Trend
QoQ- 53.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
TTM Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 120,688 119,648 113,313 87,180 60,707 28,725 0 -
PBT 13,413 13,707 13,974 11,354 7,469 3,651 0 -
Tax -3,262 -3,895 -3,759 -3,198 -2,154 -1,046 0 -
NP 10,151 9,812 10,215 8,156 5,315 2,605 0 -
-
NP to SH 10,151 9,812 10,215 8,156 5,315 2,605 0 -
-
Tax Rate 24.32% 28.42% 26.90% 28.17% 28.84% 28.65% - -
Total Cost 110,537 109,836 103,098 79,024 55,392 26,120 0 -
-
Net Worth 40,013 36,700 65,083 59,770 50,247 46,577 0 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 40,013 36,700 65,083 59,770 50,247 46,577 0 -
NOSH 40,013 36,700 40,174 37,829 33,498 10,420 0 -
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 8.41% 8.20% 9.01% 9.36% 8.76% 9.07% 0.00% -
ROE 25.37% 26.74% 15.70% 13.65% 10.58% 5.59% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 301.62 326.02 282.05 230.45 181.22 275.67 0.00 -
EPS 25.37 26.74 25.43 21.56 15.87 25.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.62 1.58 1.50 4.47 4.22 -61.60%
Adjusted Per Share Value based on latest NOSH - 37,829
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 100.64 99.77 94.49 72.70 50.62 23.95 0.00 -
EPS 8.46 8.18 8.52 6.80 4.43 2.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3337 0.306 0.5427 0.4984 0.419 0.3884 4.22 -81.49%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 - - - -
Price 0.63 0.65 0.72 0.73 0.00 0.00 0.00 -
P/RPS 0.21 0.20 0.26 0.32 0.00 0.00 0.00 -
P/EPS 2.48 2.43 2.83 3.39 0.00 0.00 0.00 -
EY 40.27 41.13 35.31 29.53 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.44 0.46 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 29/11/04 26/08/04 27/05/04 - - - - -
Price 0.74 0.65 0.72 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.20 0.26 0.00 0.00 0.00 0.00 -
P/EPS 2.92 2.43 2.83 0.00 0.00 0.00 0.00 -
EY 34.28 41.13 35.31 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.65 0.44 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment