[CENBOND] YoY Annualized Quarter Result on 31-Dec-2003 [#3]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
19-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Dec-2003 [#3]
Profit Trend
QoQ- 2.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 148,269 149,876 138,382 116,240 0 -
PBT 11,822 11,936 14,222 15,140 0 -
Tax -2,590 -2,516 -3,328 -4,264 0 -
NP 9,232 9,420 10,894 10,876 0 -
-
NP to SH 8,914 9,081 10,894 10,876 0 -
-
Tax Rate 21.91% 21.08% 23.40% 28.16% - -
Total Cost 139,037 140,456 127,488 105,364 0 -
-
Net Worth 84,025 79,141 70,391 55,195 0 -
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 84,025 79,141 70,391 55,195 0 -
NOSH 120,035 119,911 39,995 34,933 0 -
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 6.23% 6.29% 7.87% 9.36% 0.00% -
ROE 10.61% 11.47% 15.48% 19.70% 0.00% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 123.52 124.99 346.00 332.75 0.00 -
EPS 7.43 7.57 27.24 31.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.66 1.76 1.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 37,829
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 123.64 124.98 115.40 96.93 0.00 -
EPS 7.43 7.57 9.08 9.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7007 0.66 0.587 0.4603 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.50 0.38 0.74 0.73 0.00 -
P/RPS 0.40 0.30 0.21 0.22 0.00 -
P/EPS 6.73 5.02 2.72 2.34 0.00 -
EY 14.85 19.93 36.81 42.65 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.58 0.42 0.46 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 26/02/07 27/02/06 28/02/05 19/02/04 - -
Price 0.56 0.36 0.74 0.72 0.00 -
P/RPS 0.45 0.29 0.21 0.22 0.00 -
P/EPS 7.54 4.75 2.72 2.31 0.00 -
EY 13.26 21.04 36.81 43.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.55 0.42 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment