[TOYOVEN] QoQ TTM Result on 31-Dec-2017 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 8.19%
YoY- -347.79%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 92,855 90,021 86,373 82,949 79,533 79,773 79,293 11.08%
PBT 4,203 4,491 1,340 -7,710 -8,175 -8,242 -7,473 -
Tax -784 -748 -451 10 -281 -276 -257 110.19%
NP 3,419 3,743 889 -7,700 -8,456 -8,518 -7,730 -
-
NP to SH 3,388 3,742 889 -7,446 -8,110 -8,234 -7,505 -
-
Tax Rate 18.65% 16.66% 33.66% - - - - -
Total Cost 89,436 86,278 85,484 90,649 87,989 88,291 87,023 1.83%
-
Net Worth 120,909 120,909 117,700 117,700 116,630 116,630 116,630 2.42%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 1,070 1,070 - - - - - -
Div Payout % 31.58% 28.59% - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 120,909 120,909 117,700 117,700 116,630 116,630 116,630 2.42%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 3.68% 4.16% 1.03% -9.28% -10.63% -10.68% -9.75% -
ROE 2.80% 3.09% 0.76% -6.33% -6.95% -7.06% -6.43% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 86.78 84.13 80.72 77.52 74.33 74.55 74.11 11.08%
EPS 3.17 3.50 0.83 -6.96 -7.58 -7.70 -7.01 -
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.13 1.10 1.10 1.09 1.09 1.09 2.42%
Adjusted Per Share Value based on latest NOSH - 107,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 69.87 67.74 64.99 62.41 59.84 60.02 59.66 11.09%
EPS 2.55 2.82 0.67 -5.60 -6.10 -6.20 -5.65 -
DPS 0.81 0.81 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9098 0.9098 0.8856 0.8856 0.8776 0.8776 0.8776 2.42%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.78 0.58 0.72 0.58 0.70 0.75 0.78 -
P/RPS 0.90 0.69 0.89 0.75 0.94 1.01 1.05 -9.75%
P/EPS 24.63 16.58 86.66 -8.33 -9.24 -9.75 -11.12 -
EY 4.06 6.03 1.15 -12.00 -10.83 -10.26 -8.99 -
DY 1.28 1.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.51 0.65 0.53 0.64 0.69 0.72 -2.79%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.855 0.605 0.69 0.96 0.68 0.74 0.75 -
P/RPS 0.99 0.72 0.85 1.24 0.91 0.99 1.01 -1.32%
P/EPS 27.00 17.30 83.05 -13.80 -8.97 -9.62 -10.69 -
EY 3.70 5.78 1.20 -7.25 -11.15 -10.40 -9.35 -
DY 1.17 1.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.54 0.63 0.87 0.62 0.68 0.69 6.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment