[LAGENDA] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -331.44%
YoY- -8257.43%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 104,174 104,069 105,969 111,729 113,912 114,341 112,349 -4.90%
PBT -27,700 -28,465 -25,659 -20,521 -4,867 -547 -464 1423.68%
Tax -187 209 209 209 159 154 154 -
NP -27,887 -28,256 -25,450 -20,312 -4,708 -393 -310 1902.18%
-
NP to SH -27,887 -28,256 -25,450 -20,312 -4,708 -393 -310 1902.18%
-
Tax Rate - - - - - - - -
Total Cost 132,061 132,325 131,419 132,041 118,620 114,734 112,659 11.16%
-
Net Worth 80,346 80,346 54,382 43,303 60,454 26,399 42,500 52.83%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 80,346 80,346 54,382 43,303 60,454 26,399 42,500 52.83%
NOSH 2,678,229 2,678,229 2,678,229 2,678,229 1,209,090 440,000 850,000 114.77%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -26.77% -27.15% -24.02% -18.18% -4.13% -0.34% -0.28% -
ROE -34.71% -35.17% -46.80% -46.91% -7.79% -1.49% -0.73% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.89 3.89 5.85 7.74 9.42 25.99 13.22 -55.72%
EPS -1.04 -1.06 -1.40 -1.41 -0.39 -0.09 -0.04 775.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.03 0.05 0.06 0.05 -28.84%
Adjusted Per Share Value based on latest NOSH - 2,678,229
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12.43 12.42 12.64 13.33 13.59 13.64 13.41 -4.92%
EPS -3.33 -3.37 -3.04 -2.42 -0.56 -0.05 -0.04 1801.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0959 0.0959 0.0649 0.0517 0.0721 0.0315 0.0507 52.88%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.04 0.03 0.035 0.035 0.03 0.025 0.04 -
P/RPS 1.03 0.77 0.60 0.45 0.32 0.10 0.30 127.41%
P/EPS -3.84 -2.84 -2.49 -2.49 -7.70 -27.99 -109.68 -89.27%
EY -26.03 -35.17 -40.11 -40.20 -12.98 -3.57 -0.91 833.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.00 1.17 1.17 0.60 0.42 0.80 40.29%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 21/11/18 28/08/18 28/05/18 28/02/18 24/11/17 09/08/17 26/05/17 -
Price 0.03 0.035 0.035 0.035 0.035 0.025 0.035 -
P/RPS 0.77 0.90 0.60 0.45 0.37 0.10 0.26 106.09%
P/EPS -2.88 -3.32 -2.49 -2.49 -8.99 -27.99 -95.97 -90.32%
EY -34.71 -30.14 -40.11 -40.20 -11.13 -3.57 -1.04 934.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.17 1.17 1.17 0.70 0.42 0.70 26.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment