[LAGENDA] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
09-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -26.77%
YoY- 94.55%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 105,969 111,729 113,912 114,341 112,349 112,981 107,767 -1.11%
PBT -25,659 -20,521 -4,867 -547 -464 110 -4,765 207.53%
Tax 209 209 159 154 154 139 770 -58.11%
NP -25,450 -20,312 -4,708 -393 -310 249 -3,995 244.03%
-
NP to SH -25,450 -20,312 -4,708 -393 -310 249 -3,995 244.03%
-
Tax Rate - - - - - -126.36% - -
Total Cost 131,419 132,041 118,620 114,734 112,659 112,732 111,762 11.41%
-
Net Worth 54,382 43,303 60,454 26,399 42,500 55,919 49,646 6.26%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 54,382 43,303 60,454 26,399 42,500 55,919 49,646 6.26%
NOSH 2,678,229 2,678,229 1,209,090 440,000 850,000 931,999 1,083,200 82.94%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -24.02% -18.18% -4.13% -0.34% -0.28% 0.22% -3.71% -
ROE -46.80% -46.91% -7.79% -1.49% -0.73% 0.45% -8.05% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 5.85 7.74 9.42 25.99 13.22 12.12 13.02 -41.36%
EPS -1.40 -1.41 -0.39 -0.09 -0.04 0.03 -0.48 104.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.05 0.06 0.05 0.06 0.06 -37.03%
Adjusted Per Share Value based on latest NOSH - 440,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 12.66 13.34 13.60 13.66 13.42 13.49 12.87 -1.09%
EPS -3.04 -2.43 -0.56 -0.05 -0.04 0.03 -0.48 242.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0649 0.0517 0.0722 0.0315 0.0508 0.0668 0.0593 6.20%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.035 0.035 0.03 0.025 0.04 0.045 0.04 -
P/RPS 0.60 0.45 0.32 0.10 0.30 0.37 0.31 55.37%
P/EPS -2.49 -2.49 -7.70 -27.99 -109.68 168.43 -8.28 -55.14%
EY -40.11 -40.20 -12.98 -3.57 -0.91 0.59 -12.07 122.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.17 0.60 0.42 0.80 0.75 0.67 45.06%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/02/18 24/11/17 09/08/17 26/05/17 27/02/17 25/11/16 -
Price 0.035 0.035 0.035 0.025 0.035 0.04 0.04 -
P/RPS 0.60 0.45 0.37 0.10 0.26 0.33 0.31 55.37%
P/EPS -2.49 -2.49 -8.99 -27.99 -95.97 149.72 -8.28 -55.14%
EY -40.11 -40.20 -11.13 -3.57 -1.04 0.67 -12.07 122.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.17 0.70 0.42 0.70 0.67 0.67 45.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment