[LAGENDA] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 43.79%
YoY- 23.29%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 113,388 99,555 98,102 96,155 93,434 91,946 87,230 19.04%
PBT -2,924 -8,418 -7,951 -11,488 -20,428 -15,071 -17,518 -69.58%
Tax 27 14 14 14 14 -33 -33 -
NP -2,897 -8,404 -7,937 -11,474 -20,414 -15,104 -17,551 -69.81%
-
NP to SH -2,897 -8,404 -7,937 -11,474 -20,414 -15,104 -17,551 -69.81%
-
Tax Rate - - - - - - - -
Total Cost 116,285 107,959 106,039 107,629 113,848 107,050 104,781 7.17%
-
Net Worth 20,792 23,081 24,053 24,783 24,007 29,259 15,986 19.09%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 20,792 23,081 24,053 24,783 24,007 29,259 15,986 19.09%
NOSH 79,972 79,591 80,179 79,945 80,024 76,999 79,934 0.03%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -2.55% -8.44% -8.09% -11.93% -21.85% -16.43% -20.12% -
ROE -13.93% -36.41% -33.00% -46.30% -85.03% -51.62% -109.78% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 141.78 125.08 122.35 120.28 116.76 119.41 109.13 19.00%
EPS -3.62 -10.56 -9.90 -14.35 -25.51 -19.62 -21.96 -69.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.29 0.30 0.31 0.30 0.38 0.20 19.05%
Adjusted Per Share Value based on latest NOSH - 79,945
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 13.54 11.89 11.72 11.48 11.16 10.98 10.42 19.02%
EPS -0.35 -1.00 -0.95 -1.37 -2.44 -1.80 -2.10 -69.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0248 0.0276 0.0287 0.0296 0.0287 0.0349 0.0191 18.96%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.30 0.20 0.24 0.14 0.15 0.17 0.22 -
P/RPS 0.21 0.16 0.20 0.12 0.13 0.14 0.20 3.29%
P/EPS -8.28 -1.89 -2.42 -0.98 -0.59 -0.87 -1.00 307.70%
EY -12.07 -52.79 -41.25 -102.52 -170.06 -115.39 -99.80 -75.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.69 0.80 0.45 0.50 0.45 1.10 2.99%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 18/03/10 30/11/09 24/08/09 21/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.23 0.31 0.21 0.20 0.22 0.16 0.22 -
P/RPS 0.16 0.25 0.17 0.17 0.19 0.13 0.20 -13.78%
P/EPS -6.35 -2.94 -2.12 -1.39 -0.86 -0.82 -1.00 241.75%
EY -15.75 -34.06 -47.14 -71.76 -115.95 -122.60 -99.80 -70.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.07 0.70 0.65 0.73 0.42 1.10 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment