[CHGP] QoQ Quarter Result on 30-Jun-2008 [#1]

Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -93.0%
YoY- -97.5%
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 30,648 26,730 39,527 44,529 46,815 36,781 56,367 -33.35%
PBT -48,003 -7,799 -8,359 794 2,462 4,650 4,189 -
Tax -1,451 -79 1,855 -548 -933 -790 -1,374 3.69%
NP -49,454 -7,878 -6,504 246 1,529 3,860 2,815 -
-
NP to SH -48,511 -7,678 -6,405 127 1,814 4,235 2,212 -
-
Tax Rate - - - 69.02% 37.90% 16.99% 32.80% -
Total Cost 80,102 34,608 46,031 44,283 45,286 32,921 53,552 30.75%
-
Net Worth 44,277 91,470 99,602 119,944 137,863 97,024 79,632 -32.35%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 44,277 91,470 99,602 119,944 137,863 97,024 79,632 -32.35%
NOSH 138,365 138,592 138,336 141,111 181,400 129,366 110,600 16.08%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -161.36% -29.47% -16.45% 0.55% 3.27% 10.49% 4.99% -
ROE -109.56% -8.39% -6.43% 0.11% 1.32% 4.36% 2.78% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 22.15 19.29 28.57 31.56 25.81 28.43 50.96 -42.59%
EPS -35.06 -5.54 -4.63 0.09 1.00 3.06 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.66 0.72 0.85 0.76 0.75 0.72 -41.73%
Adjusted Per Share Value based on latest NOSH - 141,111
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 4.56 3.98 5.88 6.63 6.97 5.47 8.39 -33.37%
EPS -7.22 -1.14 -0.95 0.02 0.27 0.63 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0659 0.1361 0.1482 0.1785 0.2052 0.1444 0.1185 -32.35%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.10 0.12 0.18 0.38 0.50 0.75 1.00 -
P/RPS 0.45 0.62 0.63 1.20 1.94 2.64 1.96 -62.47%
P/EPS -0.29 -2.17 -3.89 422.22 50.00 22.91 50.00 -
EY -350.60 -46.17 -25.72 0.24 2.00 4.36 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.18 0.25 0.45 0.66 1.00 1.39 -63.19%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 19/02/09 26/11/08 27/08/08 22/05/08 27/02/08 21/11/07 -
Price 0.19 0.12 0.14 0.24 0.42 0.55 0.81 -
P/RPS 0.86 0.62 0.49 0.76 1.63 1.93 1.59 -33.59%
P/EPS -0.54 -2.17 -3.02 266.67 42.00 16.80 40.50 -
EY -184.53 -46.17 -33.07 0.38 2.38 5.95 2.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.18 0.19 0.28 0.55 0.73 1.13 -35.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment