[CHGP] QoQ TTM Result on 30-Jun-2016 [#1]

Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 15.7%
YoY- -926.26%
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 94,410 98,949 92,332 89,283 78,641 73,901 82,846 9.09%
PBT -4,634 -4,273 -1,977 -2,004 -2,294 677 722 -
Tax 614 663 120 145 81 -884 -1,010 -
NP -4,020 -3,610 -1,857 -1,859 -2,213 -207 -288 478.79%
-
NP to SH -4,018 -3,514 -1,782 -1,837 -2,179 -203 -282 486.77%
-
Tax Rate - - - - - 130.58% 139.89% -
Total Cost 98,430 102,559 94,189 91,142 80,854 74,108 83,134 11.90%
-
Net Worth 96,956 83,192 83,025 81,818 102,353 89,899 88,177 6.52%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 96,956 83,192 83,025 81,818 102,353 89,899 88,177 6.52%
NOSH 277,017 277,307 276,750 272,727 276,631 289,999 284,444 -1.74%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -4.26% -3.65% -2.01% -2.08% -2.81% -0.28% -0.35% -
ROE -4.14% -4.22% -2.15% -2.25% -2.13% -0.23% -0.32% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 34.08 35.68 33.36 32.74 28.43 25.48 29.13 11.01%
EPS -1.45 -1.27 -0.64 -0.67 -0.79 -0.07 -0.10 493.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.30 0.30 0.30 0.37 0.31 0.31 8.41%
Adjusted Per Share Value based on latest NOSH - 272,727
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 14.28 14.97 13.97 13.51 11.90 11.18 12.53 9.09%
EPS -0.61 -0.53 -0.27 -0.28 -0.33 -0.03 -0.04 513.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1467 0.1258 0.1256 0.1238 0.1548 0.136 0.1334 6.53%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.34 0.12 0.105 0.105 0.11 0.115 0.095 -
P/RPS 1.00 0.34 0.31 0.32 0.39 0.45 0.33 109.26%
P/EPS -23.44 -9.47 -16.31 -15.59 -13.96 -164.29 -95.82 -60.85%
EY -4.27 -10.56 -6.13 -6.41 -7.16 -0.61 -1.04 156.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.40 0.35 0.35 0.30 0.37 0.31 113.78%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 22/02/17 23/11/16 24/08/16 30/05/16 24/02/16 23/11/15 -
Price 0.405 0.13 0.10 0.115 0.11 0.105 0.13 -
P/RPS 1.19 0.36 0.30 0.35 0.39 0.41 0.45 91.11%
P/EPS -27.92 -10.26 -15.53 -17.07 -13.96 -150.00 -131.13 -64.30%
EY -3.58 -9.75 -6.44 -5.86 -7.16 -0.67 -0.76 180.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.43 0.33 0.38 0.30 0.34 0.42 96.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment