[CHGP] QoQ TTM Result on 31-Mar-2016 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -973.4%
YoY- -1917.59%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 98,949 92,332 89,283 78,641 73,901 82,846 83,892 11.57%
PBT -4,273 -1,977 -2,004 -2,294 677 722 1,056 -
Tax 663 120 145 81 -884 -1,010 -1,243 -
NP -3,610 -1,857 -1,859 -2,213 -207 -288 -187 613.20%
-
NP to SH -3,514 -1,782 -1,837 -2,179 -203 -282 -179 621.18%
-
Tax Rate - - - - 130.58% 139.89% 117.71% -
Total Cost 102,559 94,189 91,142 80,854 74,108 83,134 84,079 14.09%
-
Net Worth 83,192 83,025 81,818 102,353 89,899 88,177 65,100 17.67%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 83,192 83,025 81,818 102,353 89,899 88,177 65,100 17.67%
NOSH 277,307 276,750 272,727 276,631 289,999 284,444 210,000 20.26%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -3.65% -2.01% -2.08% -2.81% -0.28% -0.35% -0.22% -
ROE -4.22% -2.15% -2.25% -2.13% -0.23% -0.32% -0.27% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 35.68 33.36 32.74 28.43 25.48 29.13 39.95 -7.22%
EPS -1.27 -0.64 -0.67 -0.79 -0.07 -0.10 -0.09 479.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.30 0.37 0.31 0.31 0.31 -2.15%
Adjusted Per Share Value based on latest NOSH - 276,631
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 14.97 13.97 13.51 11.90 11.18 12.53 12.69 11.58%
EPS -0.53 -0.27 -0.28 -0.33 -0.03 -0.04 -0.03 572.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1258 0.1256 0.1238 0.1548 0.136 0.1334 0.0985 17.62%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.12 0.105 0.105 0.11 0.115 0.095 0.11 -
P/RPS 0.34 0.31 0.32 0.39 0.45 0.33 0.28 13.75%
P/EPS -9.47 -16.31 -15.59 -13.96 -164.29 -95.82 -129.05 -82.33%
EY -10.56 -6.13 -6.41 -7.16 -0.61 -1.04 -0.77 468.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.35 0.35 0.30 0.37 0.31 0.35 9.26%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 23/11/16 24/08/16 30/05/16 24/02/16 23/11/15 26/08/15 -
Price 0.13 0.10 0.115 0.11 0.105 0.13 0.09 -
P/RPS 0.36 0.30 0.35 0.39 0.41 0.45 0.23 34.62%
P/EPS -10.26 -15.53 -17.07 -13.96 -150.00 -131.13 -105.59 -78.71%
EY -9.75 -6.44 -5.86 -7.16 -0.67 -0.76 -0.95 368.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.33 0.38 0.30 0.34 0.42 0.29 29.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment