[CHGP] YoY Quarter Result on 31-Dec-2015 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 13.28%
YoY- 37.44%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 29,080 26,271 22,060 15,443 24,388 34,915 36,450 -3.69%
PBT 974 750 -1,890 406 451 1,322 483 12.39%
Tax -74 19 427 -116 -242 -198 4 -
NP 900 769 -1,463 290 209 1,124 487 10.77%
-
NP to SH 912 781 -1,442 290 211 1,128 437 13.03%
-
Tax Rate 7.60% -2.53% - 28.57% 53.66% 14.98% -0.83% -
Total Cost 28,180 25,502 23,523 15,153 24,179 33,791 35,963 -3.98%
-
Net Worth 115,873 106,160 83,192 89,899 68,574 74,282 51,893 14.31%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 115,873 106,160 83,192 89,899 68,574 74,282 51,893 14.31%
NOSH 297,110 286,610 277,307 289,999 263,750 275,121 136,562 13.82%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 3.09% 2.93% -6.63% 1.88% 0.86% 3.22% 1.34% -
ROE 0.79% 0.74% -1.73% 0.32% 0.31% 1.52% 0.84% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 9.79 9.40 7.96 5.33 9.25 12.69 26.69 -15.38%
EPS 0.31 0.28 -0.52 0.10 0.08 0.41 0.32 -0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.38 0.30 0.31 0.26 0.27 0.38 0.43%
Adjusted Per Share Value based on latest NOSH - 289,999
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 4.33 3.91 3.28 2.30 3.63 5.20 5.43 -3.70%
EPS 0.14 0.12 -0.21 0.04 0.03 0.17 0.07 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1725 0.158 0.1238 0.1338 0.1021 0.1106 0.0772 14.33%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.395 0.485 0.12 0.115 0.11 0.14 0.18 -
P/RPS 4.04 5.16 1.51 2.16 1.19 1.10 0.67 34.89%
P/EPS 128.68 173.49 -23.08 115.00 137.50 34.15 56.25 14.78%
EY 0.78 0.58 -4.33 0.87 0.73 2.93 1.78 -12.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.28 0.40 0.37 0.42 0.52 0.47 13.59%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 21/02/19 26/02/18 22/02/17 24/02/16 25/02/15 26/02/14 20/02/13 -
Price 0.375 0.425 0.13 0.105 0.115 0.145 0.19 -
P/RPS 3.83 4.52 1.63 1.97 1.24 1.14 0.71 32.41%
P/EPS 122.17 152.03 -25.00 105.00 143.75 35.37 59.37 12.77%
EY 0.82 0.66 -4.00 0.95 0.70 2.83 1.68 -11.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.12 0.43 0.34 0.44 0.54 0.50 11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment