[CHGP] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -0.08%
YoY- 43.72%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 691,012 617,153 597,545 601,766 600,354 554,732 431,841 36.68%
PBT 51,074 48,393 41,643 49,633 38,717 39,905 31,715 37.27%
Tax -14,620 -11,930 -11,425 -13,110 -10,680 -10,228 -8,243 46.37%
NP 36,454 36,463 30,218 36,523 28,037 29,677 23,472 34.00%
-
NP to SH 35,459 35,488 28,770 34,584 24,673 26,120 20,353 44.64%
-
Tax Rate 28.63% 24.65% 27.44% 26.41% 27.58% 25.63% 25.99% -
Total Cost 654,558 580,690 567,327 565,243 572,317 525,055 408,369 36.84%
-
Net Worth 584,531 568,121 541,807 349,234 291,609 296,232 255,585 73.32%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 584,531 568,121 541,807 349,234 291,609 296,232 255,585 73.32%
NOSH 671,875 661,097 661,097 605,281 551,031 549,496 498,009 22.02%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.28% 5.91% 5.06% 6.07% 4.67% 5.35% 5.44% -
ROE 6.07% 6.25% 5.31% 9.90% 8.46% 8.82% 7.96% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 102.85 94.51 92.64 101.66 117.35 112.36 89.55 9.64%
EPS 5.28 5.43 4.46 5.84 4.82 5.29 4.22 16.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.87 0.84 0.59 0.57 0.60 0.53 39.02%
Adjusted Per Share Value based on latest NOSH - 671,875
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 102.85 91.86 88.94 89.57 89.36 82.56 64.27 36.69%
EPS 5.28 5.28 4.28 5.15 3.67 3.89 3.03 44.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.8456 0.8064 0.5198 0.434 0.4409 0.3804 73.32%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.76 2.59 1.30 0.835 0.95 1.02 1.03 -
P/RPS 1.71 2.74 1.40 0.82 0.81 0.91 1.15 30.18%
P/EPS 33.35 47.66 29.15 14.29 19.70 19.28 24.40 23.09%
EY 3.00 2.10 3.43 7.00 5.08 5.19 4.10 -18.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 2.98 1.55 1.42 1.67 1.70 1.94 2.72%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 30/05/24 29/02/24 22/11/23 22/08/23 30/05/23 -
Price 2.11 2.01 2.95 1.00 0.92 1.00 1.03 -
P/RPS 2.05 2.13 3.18 0.98 0.78 0.89 1.15 46.86%
P/EPS 39.98 36.99 66.14 17.12 19.08 18.90 24.40 38.86%
EY 2.50 2.70 1.51 5.84 5.24 5.29 4.10 -28.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 2.31 3.51 1.69 1.61 1.67 1.94 16.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment