[CHGP] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 5.26%
YoY- 4.32%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 525,015 312,561 134,212 601,766 435,770 297,175 138,433 142.60%
PBT 31,582 25,598 9,708 49,633 30,124 26,822 17,698 46.96%
Tax -9,368 -4,524 -1,505 -7,486 -7,858 -5,704 -3,190 104.66%
NP 22,214 21,074 8,203 42,147 22,266 21,118 14,508 32.74%
-
NP to SH 21,500 20,425 7,860 34,586 20,610 19,506 13,674 35.10%
-
Tax Rate 29.66% 17.67% 15.50% 15.08% 26.09% 21.27% 18.02% -
Total Cost 502,801 291,487 126,009 559,619 413,504 276,057 123,925 153.73%
-
Net Worth 568,541 568,121 541,807 349,234 291,609 296,232 255,585 70.15%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 568,541 568,121 541,807 349,234 291,609 296,232 255,585 70.15%
NOSH 653,495 661,097 661,097 605,281 551,031 549,496 498,009 19.79%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.23% 6.74% 6.11% 7.00% 5.11% 7.11% 10.48% -
ROE 3.78% 3.60% 1.45% 9.90% 7.07% 6.58% 5.35% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 80.34 47.86 20.81 101.66 85.18 60.19 28.71 98.20%
EPS 3.29 3.13 1.22 6.50 4.03 3.95 2.84 10.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.87 0.84 0.59 0.57 0.60 0.53 39.02%
Adjusted Per Share Value based on latest NOSH - 671,875
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 78.14 46.52 19.98 89.57 64.86 44.23 20.60 142.63%
EPS 3.20 3.04 1.17 5.15 3.07 2.90 2.04 34.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8462 0.8456 0.8064 0.5198 0.434 0.4409 0.3804 70.15%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.76 2.59 1.30 0.835 0.95 1.02 1.03 -
P/RPS 2.19 5.41 6.25 0.82 1.12 1.69 3.59 -28.00%
P/EPS 53.50 82.81 106.68 14.29 23.58 25.82 36.32 29.36%
EY 1.87 1.21 0.94 7.00 4.24 3.87 2.75 -22.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 2.98 1.55 1.42 1.67 1.70 1.94 2.72%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 30/05/24 29/02/24 22/11/23 22/08/23 30/05/23 -
Price 2.11 2.01 2.95 1.00 0.92 1.00 1.03 -
P/RPS 2.63 4.20 14.18 0.98 1.08 1.66 3.59 -18.68%
P/EPS 64.13 64.26 242.08 17.11 22.84 25.31 36.32 45.93%
EY 1.56 1.56 0.41 5.84 4.38 3.95 2.75 -31.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 2.31 3.51 1.69 1.61 1.67 1.94 16.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment