[CHGP] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 25.79%
YoY- -52.75%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 142,096 139,227 139,619 143,977 129,664 138,211 151,436 -4.14%
PBT 10,374 8,444 7,844 5,674 5,059 4,870 6,401 37.85%
Tax -5,546 -4,167 -4,156 -2,929 -2,879 -2,840 -3,014 49.99%
NP 4,828 4,277 3,688 2,745 2,180 2,030 3,387 26.57%
-
NP to SH 4,842 4,288 3,704 2,751 2,187 2,048 3,410 26.25%
-
Tax Rate 53.46% 49.35% 52.98% 51.62% 56.91% 58.32% 47.09% -
Total Cost 137,268 134,950 135,931 141,232 127,484 136,181 148,049 -4.90%
-
Net Worth 119,494 118,714 118,568 118,564 115,600 115,600 118,823 0.37%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 119,494 118,714 118,568 118,564 115,600 115,600 118,823 0.37%
NOSH 330,262 297,860 297,445 297,110 297,110 297,110 297,110 7.28%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.40% 3.07% 2.64% 1.91% 1.68% 1.47% 2.24% -
ROE 4.05% 3.61% 3.12% 2.32% 1.89% 1.77% 2.87% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 47.57 46.91 47.10 48.57 43.74 46.63 50.98 -4.49%
EPS 1.62 1.44 1.25 0.93 0.74 0.69 1.15 25.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.40 0.40 0.39 0.39 0.40 0.00%
Adjusted Per Share Value based on latest NOSH - 297,110
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 21.49 21.06 21.12 21.78 19.61 20.91 22.91 -4.16%
EPS 0.73 0.65 0.56 0.42 0.33 0.31 0.52 25.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1808 0.1796 0.1794 0.1793 0.1749 0.1749 0.1797 0.40%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.44 0.34 0.285 0.29 0.27 0.32 0.35 -
P/RPS 0.93 0.72 0.61 0.60 0.62 0.69 0.69 21.95%
P/EPS 27.15 23.53 22.81 31.25 36.59 46.31 30.49 -7.42%
EY 3.68 4.25 4.38 3.20 2.73 2.16 3.28 7.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.85 0.71 0.72 0.69 0.82 0.88 15.99%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 25/08/20 26/06/20 24/02/20 25/11/19 28/08/19 24/05/19 -
Price 0.48 0.34 0.345 0.305 0.295 0.29 0.32 -
P/RPS 1.01 0.72 0.73 0.63 0.67 0.62 0.63 36.86%
P/EPS 29.61 23.53 27.61 32.86 39.98 41.97 27.88 4.08%
EY 3.38 4.25 3.62 3.04 2.50 2.38 3.59 -3.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.85 0.86 0.76 0.76 0.74 0.80 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment