[CHGP] QoQ TTM Result on 31-Mar-2020 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 34.64%
YoY- 8.62%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 144,683 142,096 139,227 139,619 143,977 129,664 138,211 3.08%
PBT 12,662 10,374 8,444 7,844 5,674 5,059 4,870 88.53%
Tax -7,271 -5,546 -4,167 -4,156 -2,929 -2,879 -2,840 86.61%
NP 5,391 4,828 4,277 3,688 2,745 2,180 2,030 91.20%
-
NP to SH 5,394 4,842 4,288 3,704 2,751 2,187 2,048 90.15%
-
Tax Rate 57.42% 53.46% 49.35% 52.98% 51.62% 56.91% 58.32% -
Total Cost 139,292 137,268 134,950 135,931 141,232 127,484 136,181 1.51%
-
Net Worth 126,874 119,494 118,714 118,568 118,564 115,600 115,600 6.37%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 126,874 119,494 118,714 118,568 118,564 115,600 115,600 6.37%
NOSH 286,570 330,262 297,860 297,445 297,110 297,110 297,110 -2.36%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 3.73% 3.40% 3.07% 2.64% 1.91% 1.68% 1.47% -
ROE 4.25% 4.05% 3.61% 3.12% 2.32% 1.89% 1.77% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 46.76 47.57 46.91 47.10 48.57 43.74 46.63 0.18%
EPS 1.74 1.62 1.44 1.25 0.93 0.74 0.69 84.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.40 0.40 0.40 0.40 0.39 0.39 3.37%
Adjusted Per Share Value based on latest NOSH - 297,445
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 21.89 21.49 21.06 21.12 21.78 19.61 20.91 3.08%
EPS 0.82 0.73 0.65 0.56 0.42 0.33 0.31 90.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1919 0.1808 0.1796 0.1794 0.1793 0.1749 0.1749 6.34%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.525 0.44 0.34 0.285 0.29 0.27 0.32 -
P/RPS 1.12 0.93 0.72 0.61 0.60 0.62 0.69 37.91%
P/EPS 30.12 27.15 23.53 22.81 31.25 36.59 46.31 -24.83%
EY 3.32 3.68 4.25 4.38 3.20 2.73 2.16 33.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.10 0.85 0.71 0.72 0.69 0.82 34.38%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 25/08/20 26/06/20 24/02/20 25/11/19 28/08/19 -
Price 0.925 0.48 0.34 0.345 0.305 0.295 0.29 -
P/RPS 1.98 1.01 0.72 0.73 0.63 0.67 0.62 116.09%
P/EPS 53.07 29.61 23.53 27.61 32.86 39.98 41.97 16.85%
EY 1.88 3.38 4.25 3.62 3.04 2.50 2.38 -14.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 1.20 0.85 0.86 0.76 0.76 0.74 109.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment