[CHGP] QoQ TTM Result on 30-Sep-2020 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 12.92%
YoY- 121.4%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 164,236 163,149 144,683 142,096 139,227 139,619 143,977 9.18%
PBT 17,717 17,071 12,662 10,374 8,444 7,844 5,674 113.78%
Tax -5,930 -5,951 -7,271 -5,546 -4,167 -4,156 -2,929 60.10%
NP 11,787 11,120 5,391 4,828 4,277 3,688 2,745 164.41%
-
NP to SH 11,789 11,121 5,394 4,842 4,288 3,704 2,751 164.06%
-
Tax Rate 33.47% 34.86% 57.42% 53.46% 49.35% 52.98% 51.62% -
Total Cost 152,449 152,029 139,292 137,268 134,950 135,931 141,232 5.23%
-
Net Worth 149,980 138,279 126,874 119,494 118,714 118,568 118,564 16.98%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 149,980 138,279 126,874 119,494 118,714 118,568 118,564 16.98%
NOSH 351,578 348,790 286,570 330,262 297,860 297,445 297,110 11.88%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 7.18% 6.82% 3.73% 3.40% 3.07% 2.64% 1.91% -
ROE 7.86% 8.04% 4.25% 4.05% 3.61% 3.12% 2.32% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 47.09 50.73 46.76 47.57 46.91 47.10 48.57 -2.04%
EPS 3.38 3.46 1.74 1.62 1.44 1.25 0.93 136.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.43 0.41 0.40 0.40 0.40 0.40 4.94%
Adjusted Per Share Value based on latest NOSH - 330,262
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 24.84 24.68 21.89 21.49 21.06 21.12 21.78 9.16%
EPS 1.78 1.68 0.82 0.73 0.65 0.56 0.42 162.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2269 0.2092 0.1919 0.1808 0.1796 0.1794 0.1793 17.01%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.80 0.90 0.525 0.44 0.34 0.285 0.29 -
P/RPS 1.70 1.77 1.12 0.93 0.72 0.61 0.60 100.35%
P/EPS 23.67 26.02 30.12 27.15 23.53 22.81 31.25 -16.92%
EY 4.22 3.84 3.32 3.68 4.25 4.38 3.20 20.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.09 1.28 1.10 0.85 0.71 0.72 88.38%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 03/09/21 27/05/21 25/02/21 26/11/20 25/08/20 26/06/20 24/02/20 -
Price 0.815 0.89 0.925 0.48 0.34 0.345 0.305 -
P/RPS 1.73 1.75 1.98 1.01 0.72 0.73 0.63 96.21%
P/EPS 24.11 25.74 53.07 29.61 23.53 27.61 32.86 -18.66%
EY 4.15 3.89 1.88 3.38 4.25 3.62 3.04 23.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 2.07 2.26 1.20 0.85 0.86 0.76 84.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment