[BTM] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 15.83%
YoY- 2.7%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 9,835 9,954 11,476 10,722 11,504 11,266 10,278 -2.89%
PBT -222 -1,535 -2,430 -4,380 -5,159 -5,118 -4,918 -87.34%
Tax 156 156 156 239 239 239 239 -24.77%
NP -66 -1,379 -2,274 -4,141 -4,920 -4,879 -4,679 -94.17%
-
NP to SH -66 -1,379 -2,274 -4,141 -4,920 -4,879 -4,679 -94.17%
-
Tax Rate - - - - - - - -
Total Cost 9,901 11,333 13,750 14,863 16,424 16,145 14,957 -24.06%
-
Net Worth 8,281 8,149 7,952 8,171 8,159 9,417 11,625 -20.25%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 8,281 8,149 7,952 8,171 8,159 9,417 11,625 -20.25%
NOSH 31,851 31,343 30,588 31,428 31,381 31,392 31,421 0.91%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -0.67% -13.85% -19.82% -38.62% -42.77% -43.31% -45.52% -
ROE -0.80% -16.92% -28.59% -50.68% -60.30% -51.81% -40.25% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 30.88 31.76 37.52 34.12 36.66 35.89 32.71 -3.76%
EPS -0.21 -4.40 -7.43 -13.18 -15.68 -15.54 -14.89 -94.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.26 0.26 0.26 0.30 0.37 -20.97%
Adjusted Per Share Value based on latest NOSH - 31,428
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.78 0.79 0.91 0.85 0.92 0.90 0.82 -3.28%
EPS -0.01 -0.11 -0.18 -0.33 -0.39 -0.39 -0.37 -91.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0066 0.0065 0.0063 0.0065 0.0065 0.0075 0.0093 -20.45%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.14 0.14 0.14 0.14 0.14 0.44 0.33 -
P/RPS 0.45 0.44 0.37 0.41 0.38 1.23 1.01 -41.69%
P/EPS -67.56 -3.18 -1.88 -1.06 -0.89 -2.83 -2.22 876.77%
EY -1.48 -31.43 -53.10 -94.11 -111.99 -35.32 -45.12 -89.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.54 0.54 0.54 1.47 0.89 -28.35%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 27/05/09 27/02/09 27/11/08 26/08/08 29/05/08 28/02/08 -
Price 0.14 0.14 0.14 0.14 0.14 0.14 0.35 -
P/RPS 0.45 0.44 0.37 0.41 0.38 0.39 1.07 -43.89%
P/EPS -67.56 -3.18 -1.88 -1.06 -0.89 -0.90 -2.35 840.37%
EY -1.48 -31.43 -53.10 -94.11 -111.99 -111.02 -42.55 -89.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.54 0.54 0.54 0.47 0.95 -31.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment