[BTM] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 2.31%
YoY- 179.46%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 13,618 13,263 12,772 15,356 16,193 16,130 15,939 -9.98%
PBT -2,116 -1,303 -775 888 866 550 405 -
Tax -2 -2 -2 -2 0 0 0 -
NP -2,118 -1,305 -777 886 866 550 405 -
-
NP to SH -2,111 -1,301 -773 886 866 551 406 -
-
Tax Rate - - - 0.23% 0.00% 0.00% 0.00% -
Total Cost 15,736 14,568 13,549 14,470 15,327 15,580 15,534 0.86%
-
Net Worth 29,518 29,287 29,477 27,752 25,899 26,313 26,313 7.98%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 29,518 29,287 29,477 27,752 25,899 26,313 26,313 7.98%
NOSH 141,344 136,344 128,494 126,150 123,333 125,303 125,303 8.38%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -15.55% -9.84% -6.08% 5.77% 5.35% 3.41% 2.54% -
ROE -7.15% -4.44% -2.62% 3.19% 3.34% 2.09% 1.54% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 9.69 9.96 9.97 12.17 13.13 12.87 12.72 -16.63%
EPS -1.50 -0.98 -0.60 0.70 0.70 0.44 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.23 0.22 0.21 0.21 0.21 0.00%
Adjusted Per Share Value based on latest NOSH - 127,030
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.08 1.06 1.02 1.22 1.29 1.28 1.27 -10.26%
EPS -0.17 -0.10 -0.06 0.07 0.07 0.04 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0235 0.0233 0.0235 0.0221 0.0206 0.0209 0.0209 8.15%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.14 0.155 0.245 0.245 0.26 0.305 0.245 -
P/RPS 1.45 1.56 2.46 2.01 1.98 2.37 1.93 -17.40%
P/EPS -9.32 -15.86 -40.62 34.88 37.03 69.36 75.61 -
EY -10.73 -6.31 -2.46 2.87 2.70 1.44 1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 1.07 1.11 1.24 1.45 1.17 -31.11%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 29/08/17 30/05/17 24/02/17 -
Price 0.14 0.15 0.22 0.265 0.255 0.28 0.315 -
P/RPS 1.45 1.51 2.21 2.18 1.94 2.18 2.48 -30.14%
P/EPS -9.32 -15.35 -36.48 37.73 36.32 63.67 97.22 -
EY -10.73 -6.52 -2.74 2.65 2.75 1.57 1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.68 0.96 1.20 1.21 1.33 1.50 -41.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment