[BTM] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 20.53%
YoY- 155.37%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 7,869 9,469 15,906 12,778 13,557 11,264 8,541 -1.35%
PBT -4,116 -7,156 -1,285 605 236 -1,786 -4,609 -1.86%
Tax 0 -20 0 -2 0 0 0 -
NP -4,116 -7,176 -1,285 602 236 -1,786 -4,609 -1.86%
-
NP to SH -4,114 -7,173 -1,281 602 236 -1,786 -4,609 -1.87%
-
Tax Rate - - - 0.33% 0.00% - - -
Total Cost 11,985 16,645 17,191 12,176 13,321 13,050 13,150 -1.53%
-
Net Worth 19,788 22,615 29,682 27,752 26,313 27,045 15,473 4.18%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 19,788 22,615 29,682 27,752 26,313 27,045 15,473 4.18%
NOSH 141,344 141,344 141,344 127,030 125,302 122,935 40,718 23.02%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -52.30% -75.78% -8.08% 4.72% 1.74% -15.86% -53.97% -
ROE -20.79% -31.72% -4.32% 2.17% 0.90% -6.61% -29.79% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.57 6.70 11.25 10.13 10.82 9.16 20.98 -19.81%
EPS -2.91 -5.08 -0.93 0.48 0.19 -1.45 -11.32 -20.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.16 0.21 0.22 0.21 0.22 0.38 -15.31%
Adjusted Per Share Value based on latest NOSH - 127,030
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.63 0.75 1.27 1.02 1.08 0.90 0.68 -1.26%
EPS -0.33 -0.57 -0.10 0.05 0.02 -0.14 -0.37 -1.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0157 0.018 0.0236 0.0221 0.0209 0.0215 0.0123 4.14%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.19 0.10 0.13 0.245 0.26 0.295 0.24 -
P/RPS 3.41 1.49 1.16 2.42 2.40 3.22 1.14 20.01%
P/EPS -6.53 -1.97 -14.34 51.28 138.05 -20.30 -2.12 20.60%
EY -15.32 -50.75 -6.97 1.95 0.72 -4.93 -47.17 -17.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.63 0.62 1.11 1.24 1.34 0.63 13.67%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 28/11/19 27/11/18 30/11/17 29/11/16 04/12/15 28/11/14 -
Price 0.21 0.14 0.12 0.265 0.21 0.335 0.18 -
P/RPS 3.77 2.09 1.07 2.62 1.94 3.66 0.86 27.90%
P/EPS -7.21 -2.76 -13.24 55.47 111.50 -23.05 -1.59 28.62%
EY -13.86 -36.25 -7.55 1.80 0.90 -4.34 -62.89 -22.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.88 0.57 1.20 1.00 1.52 0.47 21.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment