[BTM] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -31.78%
YoY- -19.28%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 8,570 10,041 7,302 8,205 8,548 7,932 8,324 1.95%
PBT -21,825 -21,409 -20,659 -7,685 -5,834 -5,942 -6,740 118.71%
Tax 0 0 0 0 0 0 0 -
NP -21,825 -21,409 -20,659 -7,685 -5,834 -5,942 -6,740 118.71%
-
NP to SH -21,825 -21,408 -20,658 -7,684 -5,831 -5,940 -6,738 118.76%
-
Tax Rate - - - - - - - -
Total Cost 30,395 31,450 27,961 15,890 14,382 13,874 15,064 59.60%
-
Net Worth 75,389 75,389 58,853 10,261 13,682 15,392 17,102 168.60%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 75,389 75,389 58,853 10,261 13,682 15,392 17,102 168.60%
NOSH 1,256,486 1,256,486 1,256,486 1,197,184 171,026 171,026 171,026 277.45%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -254.67% -213.22% -282.92% -93.66% -68.25% -74.91% -80.97% -
ROE -28.95% -28.40% -35.10% -74.88% -42.62% -38.59% -39.40% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.68 0.80 0.74 4.80 5.00 4.64 4.87 -73.05%
EPS -1.74 -1.70 -2.11 -4.49 -3.41 -3.47 -3.94 -41.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.06 0.08 0.09 0.10 -28.84%
Adjusted Per Share Value based on latest NOSH - 1,197,184
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.68 0.80 0.58 0.65 0.68 0.63 0.66 2.00%
EPS -1.74 -1.70 -1.64 -0.61 -0.46 -0.47 -0.54 118.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.0468 0.0082 0.0109 0.0123 0.0136 168.75%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.07 0.09 0.05 0.085 0.115 0.135 0.13 -
P/RPS 10.26 11.26 6.72 1.77 2.30 2.91 2.67 145.13%
P/EPS -4.03 -5.28 -2.37 -1.89 -3.37 -3.89 -3.30 14.23%
EY -24.81 -18.93 -42.12 -52.86 -29.65 -25.73 -30.31 -12.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.50 0.83 1.42 1.44 1.50 1.30 -6.77%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 07/08/23 30/05/23 28/02/23 30/11/22 25/08/22 31/05/22 -
Price 0.07 0.08 0.08 0.07 0.12 0.095 0.135 -
P/RPS 10.26 10.01 10.75 1.46 2.40 2.05 2.77 139.20%
P/EPS -4.03 -4.70 -3.80 -1.56 -3.52 -2.74 -3.43 11.33%
EY -24.81 -21.30 -26.33 -64.18 -28.41 -36.56 -29.18 -10.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.33 1.33 1.17 1.50 1.06 1.35 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment