[BTM] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -2.52%
YoY- -60.35%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 8,315 8,234 8,758 9,965 9,432 10,787 12,388 -23.24%
PBT -4,811 -4,141 -6,600 -6,571 -6,421 -6,807 -4,776 0.48%
Tax 575 486 471 471 471 -15 0 -
NP -4,236 -3,655 -6,129 -6,100 -5,950 -6,822 -4,776 -7.65%
-
NP to SH -4,231 -3,651 -6,125 -6,095 -5,945 -6,818 -4,773 -7.68%
-
Tax Rate - - - - - - - -
Total Cost 12,551 11,889 14,887 16,065 15,382 17,609 17,164 -18.75%
-
Net Worth 22,745 19,788 18,374 21,201 22,615 22,615 25,441 -7.16%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 22,745 19,788 18,374 21,201 22,615 22,615 25,441 -7.16%
NOSH 155,478 141,344 141,344 141,344 141,344 141,344 141,344 6.52%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -50.94% -44.39% -69.98% -61.21% -63.08% -63.24% -38.55% -
ROE -18.60% -18.45% -33.33% -28.75% -26.29% -30.15% -18.76% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.48 5.83 6.20 7.05 6.67 7.63 8.76 -26.75%
EPS -2.79 -2.58 -4.33 -4.31 -4.21 -4.82 -3.38 -11.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.13 0.15 0.16 0.16 0.18 -11.39%
Adjusted Per Share Value based on latest NOSH - 141,344
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.66 0.66 0.70 0.79 0.75 0.86 0.99 -23.59%
EPS -0.34 -0.29 -0.49 -0.49 -0.47 -0.54 -0.38 -7.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0181 0.0157 0.0146 0.0169 0.018 0.018 0.0202 -7.02%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.27 0.19 0.145 0.10 0.20 0.10 0.10 -
P/RPS 4.92 3.26 2.34 1.42 3.00 1.31 1.14 163.90%
P/EPS -9.68 -7.36 -3.35 -2.32 -4.76 -2.07 -2.96 119.53%
EY -10.33 -13.60 -29.89 -43.12 -21.03 -48.24 -33.77 -54.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.36 1.12 0.67 1.25 0.63 0.56 117.02%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 29/03/21 27/11/20 27/08/20 30/06/20 28/02/20 28/11/19 30/08/19 -
Price 0.23 0.21 0.205 0.145 0.105 0.14 0.09 -
P/RPS 4.19 3.60 3.31 2.06 1.57 1.83 1.03 153.74%
P/EPS -8.24 -8.13 -4.73 -3.36 -2.50 -2.90 -2.67 111.24%
EY -12.13 -12.30 -21.14 -29.74 -40.06 -34.45 -37.52 -52.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.50 1.58 0.97 0.66 0.88 0.50 110.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment