[DPS] QoQ TTM Result on 30-Jun-2023 [#1]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 42.27%
YoY- 19.49%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 61,894 61,633 56,168 53,401 54,720 64,147 81,425 -16.69%
PBT 6,235 7,250 5,837 4,287 2,959 2,097 2,543 81.72%
Tax 83 183 183 183 183 268 268 -54.19%
NP 6,318 7,433 6,020 4,470 3,142 2,365 2,811 71.50%
-
NP to SH 6,318 7,433 6,020 4,470 3,142 2,365 2,811 71.50%
-
Tax Rate -1.33% -2.52% -3.14% -4.27% -6.18% -12.78% -10.54% -
Total Cost 55,576 54,200 50,148 48,931 51,578 61,782 78,614 -20.62%
-
Net Worth 224,292 215,828 165,045 162,224 155,171 155,171 155,171 27.81%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 224,292 215,828 165,045 162,224 155,171 155,171 155,171 27.81%
NOSH 211,597 211,597 141,064 705,323 705,323 705,323 705,323 -55.15%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 10.21% 12.06% 10.72% 8.37% 5.74% 3.69% 3.45% -
ROE 2.82% 3.44% 3.65% 2.76% 2.02% 1.52% 1.81% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 29.25 29.13 39.82 7.57 7.76 9.09 11.54 85.79%
EPS 2.99 3.51 4.27 0.63 0.45 0.34 0.40 281.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.02 1.17 0.23 0.22 0.22 0.22 184.99%
Adjusted Per Share Value based on latest NOSH - 705,323
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 23.43 23.33 21.26 20.21 20.71 24.28 30.82 -16.68%
EPS 2.39 2.81 2.28 1.69 1.19 0.90 1.06 71.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8489 0.8169 0.6247 0.614 0.5873 0.5873 0.5873 27.81%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.50 0.52 0.61 0.09 0.075 0.075 0.095 -
P/RPS 1.71 1.79 1.53 1.19 0.97 0.82 0.82 63.15%
P/EPS 16.75 14.80 14.29 14.20 16.84 22.37 23.84 -20.95%
EY 5.97 6.76 7.00 7.04 5.94 4.47 4.20 26.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.52 0.39 0.34 0.34 0.43 6.10%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 28/02/24 21/11/23 29/08/23 30/05/23 24/02/23 25/11/22 -
Price 0.515 0.525 0.60 0.485 0.095 0.085 0.08 -
P/RPS 1.76 1.80 1.51 6.41 1.22 0.93 0.69 86.57%
P/EPS 17.25 14.95 14.06 76.53 21.33 25.35 20.07 -9.59%
EY 5.80 6.69 7.11 1.31 4.69 3.94 4.98 10.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.51 0.51 2.11 0.43 0.39 0.36 22.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment