[THHEAVY] QoQ TTM Result on 31-Jul-2011 [#3]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
13-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jul-2011 [#3]
Profit Trend
QoQ- 37.23%
YoY- -76.42%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
TTM Result
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
Revenue 15,857 15,857 1,924 1,924 3,098 3,098 2,349 1161.12%
PBT 2,200 2,200 3,502 3,502 2,514 2,514 31,465 -97.07%
Tax -52 -52 -52 -52 0 0 0 -
NP 2,148 2,148 3,450 3,450 2,514 2,514 31,465 -97.16%
-
NP to SH 2,148 2,148 3,450 3,450 2,514 2,514 31,465 -97.16%
-
Tax Rate 2.36% 2.36% 1.48% 1.48% 0.00% 0.00% 0.00% -
Total Cost 13,709 13,709 -1,526 -1,526 584 584 -29,116 -
-
Net Worth 153,836 143,360 0 168,134 0 170,353 0 -
Dividend
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
Net Worth 153,836 143,360 0 168,134 0 170,353 0 -
NOSH 663,087 560,000 656,774 656,774 673,333 673,333 647,058 3.30%
Ratio Analysis
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
NP Margin 13.55% 13.55% 179.31% 179.31% 81.15% 81.15% 1,339.51% -
ROE 1.40% 1.50% 0.00% 2.05% 0.00% 1.48% 0.00% -
Per Share
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
RPS 2.39 2.83 0.29 0.29 0.46 0.46 0.36 1133.51%
EPS 0.32 0.38 0.53 0.53 0.37 0.37 4.86 -97.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.232 0.256 0.00 0.256 0.00 0.253 0.00 -
Adjusted Per Share Value based on latest NOSH - 656,774
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
RPS 0.71 0.71 0.09 0.09 0.14 0.14 0.11 1088.26%
EPS 0.10 0.10 0.16 0.16 0.11 0.11 1.42 -97.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0693 0.0645 0.00 0.0757 0.00 0.0767 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
Date 30/12/11 31/10/11 30/09/11 29/07/11 30/06/11 29/04/11 31/03/11 -
Price 0.34 0.40 0.34 0.43 0.44 0.65 0.62 -
P/RPS 14.22 14.13 116.06 146.78 95.63 141.27 170.79 -96.30%
P/EPS 104.96 104.28 64.73 81.86 117.85 174.09 12.75 1541.10%
EY 0.95 0.96 1.54 1.22 0.85 0.57 7.84 -93.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.56 0.00 1.68 0.00 2.57 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment