[EURO] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -25.25%
YoY- -1047.11%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 105,786 121,033 153,291 171,369 153,554 123,135 80,489 20.04%
PBT -9,709 -12,402 -11,441 -19,851 -15,892 -21,287 -20,846 -39.99%
Tax -1,654 -66 -44 145 167 167 167 -
NP -11,363 -12,468 -11,485 -19,706 -15,725 -21,120 -20,679 -32.98%
-
NP to SH 2,603 -12,377 -11,422 -19,650 -15,689 -21,055 -20,598 -
-
Tax Rate - - - - - - - -
Total Cost 117,149 133,501 164,776 191,075 169,279 144,255 101,168 10.30%
-
Net Worth 77,096 40,831 41,802 46,740 44,184 44,345 43,944 45.61%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 77,096 40,831 41,802 46,740 44,184 44,345 43,944 45.61%
NOSH 1,063,397 881,900 881,900 881,900 801,900 801,900 801,900 20.76%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -10.74% -10.30% -7.49% -11.50% -10.24% -17.15% -25.69% -
ROE 3.38% -30.31% -27.32% -42.04% -35.51% -47.48% -46.87% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.95 13.72 17.38 19.43 19.15 15.36 10.04 -0.60%
EPS 0.24 -1.40 -1.30 -2.23 -1.96 -2.63 -2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0725 0.0463 0.0474 0.053 0.0551 0.0553 0.0548 20.57%
Adjusted Per Share Value based on latest NOSH - 881,900
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.97 9.11 11.54 12.90 11.56 9.27 6.06 20.09%
EPS 0.20 -0.93 -0.86 -1.48 -1.18 -1.59 -1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0581 0.0307 0.0315 0.0352 0.0333 0.0334 0.0331 45.66%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.08 0.105 0.12 0.07 0.15 0.31 0.485 -
P/RPS 0.80 0.77 0.69 0.36 0.78 2.02 4.83 -69.93%
P/EPS 32.68 -7.48 -9.27 -3.14 -7.67 -11.81 -18.88 -
EY 3.06 -13.37 -10.79 -31.83 -13.04 -8.47 -5.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 2.27 2.53 1.32 2.72 5.61 8.85 -75.18%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 30/05/23 24/02/23 23/11/22 24/08/22 27/05/22 28/02/22 -
Price 0.08 0.085 0.125 0.105 0.125 0.17 0.41 -
P/RPS 0.80 0.62 0.72 0.54 0.65 1.11 4.08 -66.34%
P/EPS 32.68 -6.06 -9.65 -4.71 -6.39 -6.47 -15.96 -
EY 3.06 -16.51 -10.36 -21.22 -15.65 -15.44 -6.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.84 2.64 1.98 2.27 3.07 7.48 -72.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment