[TAFI] QoQ TTM Result on 30-Jun-2014 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -140.23%
YoY- 35.21%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 28,658 27,943 26,967 26,876 29,551 30,681 32,404 -7.87%
PBT 604 1,384 1,853 39 610 227 30 641.43%
Tax -228 -274 -161 -212 -180 -167 -123 50.95%
NP 376 1,110 1,692 -173 430 60 -93 -
-
NP to SH 376 1,110 1,692 -173 430 60 -93 -
-
Tax Rate 37.75% 19.80% 8.69% 543.59% 29.51% 73.57% 410.00% -
Total Cost 28,282 26,833 25,275 27,049 29,121 30,621 32,497 -8.85%
-
Net Worth 58,283 59,131 59,573 57,272 60,681 59,999 57,500 0.90%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 58,283 59,131 59,573 57,272 60,681 59,999 57,500 0.90%
NOSH 77,710 77,804 77,368 76,363 80,909 79,999 76,666 0.90%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 1.31% 3.97% 6.27% -0.64% 1.46% 0.20% -0.29% -
ROE 0.65% 1.88% 2.84% -0.30% 0.71% 0.10% -0.16% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 36.88 35.91 34.86 35.19 36.52 38.35 42.27 -8.70%
EPS 0.48 1.43 2.19 -0.23 0.53 0.08 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.76 0.77 0.75 0.75 0.75 0.75 0.00%
Adjusted Per Share Value based on latest NOSH - 76,363
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 7.55 7.36 7.11 7.08 7.79 8.09 8.54 -7.89%
EPS 0.10 0.29 0.45 -0.05 0.11 0.02 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1536 0.1558 0.157 0.1509 0.1599 0.1581 0.1515 0.92%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.405 0.415 0.63 0.40 0.355 0.285 0.23 -
P/RPS 1.10 1.16 1.81 1.14 0.97 0.74 0.54 60.76%
P/EPS 83.70 29.09 28.81 -176.56 66.80 380.00 -189.61 -
EY 1.19 3.44 3.47 -0.57 1.50 0.26 -0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.82 0.53 0.47 0.38 0.31 44.82%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 21/05/15 27/02/15 27/11/14 21/08/14 22/05/14 27/02/14 21/11/13 -
Price 0.43 0.435 0.535 0.535 0.43 0.33 0.29 -
P/RPS 1.17 1.21 1.53 1.52 1.18 0.86 0.69 42.24%
P/EPS 88.87 30.49 24.46 -236.15 80.91 440.00 -239.07 -
EY 1.13 3.28 4.09 -0.42 1.24 0.23 -0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.69 0.71 0.57 0.44 0.39 28.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment