[TAFI] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -14.45%
YoY- 17.53%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 23,566 24,274 27,196 27,076 27,360 26,391 22,897 1.94%
PBT -4,793 -4,449 -3,762 -3,462 -3,025 -3,490 -4,613 2.58%
Tax -49 -49 -49 0 0 0 0 -
NP -4,842 -4,498 -3,811 -3,462 -3,025 -3,490 -4,613 3.28%
-
NP to SH -4,842 -4,498 -3,811 -3,462 -3,025 -3,490 -4,613 3.28%
-
Tax Rate - - - - - - - -
Total Cost 28,408 28,772 31,007 30,538 30,385 29,881 27,510 2.16%
-
Net Worth 38,730 40,279 41,053 41,828 43,377 44,152 44,926 -9.42%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 38,730 40,279 41,053 41,828 43,377 44,152 44,926 -9.42%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -20.55% -18.53% -14.01% -12.79% -11.06% -13.22% -20.15% -
ROE -12.50% -11.17% -9.28% -8.28% -6.97% -7.90% -10.27% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 30.42 31.34 35.11 34.95 35.32 34.07 29.56 1.93%
EPS -6.25 -5.81 -4.92 -4.47 -3.91 -4.51 -5.96 3.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.52 0.53 0.54 0.56 0.57 0.58 -9.42%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.21 6.40 7.17 7.14 7.21 6.96 6.03 1.98%
EPS -1.28 -1.19 -1.00 -0.91 -0.80 -0.92 -1.22 3.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1021 0.1062 0.1082 0.1102 0.1143 0.1164 0.1184 -9.41%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.285 0.28 0.33 0.24 0.27 0.29 0.31 -
P/RPS 0.94 0.89 0.94 0.69 0.76 0.85 1.05 -7.11%
P/EPS -4.56 -4.82 -6.71 -5.37 -6.91 -6.44 -5.21 -8.50%
EY -21.93 -20.74 -14.91 -18.62 -14.46 -15.54 -19.21 9.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.62 0.44 0.48 0.51 0.53 4.97%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 17/08/20 29/06/20 25/02/20 25/11/19 21/08/19 27/05/19 20/02/19 -
Price 0.49 0.305 0.29 0.28 0.24 0.31 0.29 -
P/RPS 1.61 0.97 0.83 0.80 0.68 0.91 0.98 39.27%
P/EPS -7.84 -5.25 -5.89 -6.26 -6.15 -6.88 -4.87 37.39%
EY -12.76 -19.04 -16.97 -15.96 -16.27 -14.53 -20.54 -27.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.59 0.55 0.52 0.43 0.54 0.50 56.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment