[HOVID] QoQ TTM Result on 31-Mar-2007 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -4.95%
YoY- -24.65%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 195,991 187,541 186,856 172,304 168,210 158,003 146,636 21.27%
PBT 30,873 34,466 35,051 32,686 34,020 29,325 27,453 8.11%
Tax -5,710 -6,026 -5,983 -6,060 -6,249 -5,264 -4,854 11.40%
NP 25,163 28,440 29,068 26,626 27,771 24,061 22,599 7.40%
-
NP to SH 19,745 21,606 21,326 19,982 21,023 18,003 17,019 10.38%
-
Tax Rate 18.50% 17.48% 17.07% 18.54% 18.37% 17.95% 17.68% -
Total Cost 170,828 159,101 157,788 145,678 140,439 133,942 124,037 23.71%
-
Net Worth 140,076 135,793 127,496 127,007 0 0 23,211 230.38%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - 5,340 - - - -
Div Payout % - - - 26.73% - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 140,076 135,793 127,496 127,007 0 0 23,211 230.38%
NOSH 761,698 758,620 737,400 793,800 151,230 152,592 153,717 189.80%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 12.84% 15.16% 15.56% 15.45% 16.51% 15.23% 15.41% -
ROE 14.10% 15.91% 16.73% 15.73% 0.00% 0.00% 73.32% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 25.73 24.72 25.34 21.71 111.23 103.55 95.39 -58.15%
EPS 2.59 2.85 2.89 2.52 13.90 11.80 11.07 -61.92%
DPS 0.00 0.00 0.00 0.67 0.00 0.00 0.00 -
NAPS 0.1839 0.179 0.1729 0.16 0.00 0.00 0.151 14.00%
Adjusted Per Share Value based on latest NOSH - 793,800
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 23.73 22.70 22.62 20.86 20.36 19.13 17.75 21.29%
EPS 2.39 2.62 2.58 2.42 2.54 2.18 2.06 10.38%
DPS 0.00 0.00 0.00 0.65 0.00 0.00 0.00 -
NAPS 0.1696 0.1644 0.1543 0.1537 0.00 0.00 0.0281 230.41%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.35 0.08 0.08 0.08 0.38 0.32 0.32 -
P/RPS 1.36 0.32 0.32 0.37 0.34 0.31 0.34 151.34%
P/EPS 13.50 2.81 2.77 3.18 2.73 2.71 2.89 178.65%
EY 7.41 35.60 36.15 31.47 36.58 36.87 34.60 -64.10%
DY 0.00 0.00 0.00 8.41 0.00 0.00 0.00 -
P/NAPS 1.90 0.45 0.46 0.50 0.00 0.00 2.12 -7.02%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 28/11/07 29/08/07 28/05/07 26/02/07 20/11/06 28/08/06 -
Price 0.27 0.38 0.08 0.08 0.10 0.34 0.32 -
P/RPS 1.05 1.54 0.32 0.37 0.09 0.33 0.34 111.63%
P/EPS 10.42 13.34 2.77 3.18 0.72 2.88 2.89 134.58%
EY 9.60 7.49 36.15 31.47 139.01 34.70 34.60 -57.36%
DY 0.00 0.00 0.00 8.41 0.00 0.00 0.00 -
P/NAPS 1.47 2.12 0.46 0.50 0.00 0.00 2.12 -21.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment